{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["財務分析シート ver3","【入力】財務分析","【入力】商流・業務フロー","【入力】4つの視点","【参照】業種区分","【参照】企業規模","【参照】売上増加率基準値","【参照】営業利益率基準値","【参照】労働生産性基準値","【参照】EBITDA基準値","【参照】営業運転資本回転期間基準値","【参照】自己資本比率基準値"],"not_rendered":{"charts":1,"images":5,"macros":1,"external_links":1,"defined_names":32,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"財務分析シート ver3","index":0,"n_rows":43,"n_cols":19,"rows_kept":43,"cut":false,"hidden":false,"merged":[[24,8,24,9],[25,8,25,9],[23,4,23,5],[23,6,23,7],[24,6,24,7],[24,4,24,5],[34,15,34,16],[21,4,21,5],[20,4,20,5],[44,1,44,12],[25,4,25,5],[38,10,38,12],[25,6,25,7],[33,10,33,12],[40,8,40,9],[37,10,37,12],[34,6,34,7],[34,8,34,9],[34,1,34,3],[35,1,35,3],[36,1,36,3],[37,1,37,3],[38,1,38,3],[40,4,40,6],[40,10,40,13],[33,13,33,14],[38,13,38,14],[42,4,43,16],[36,6,36,7],[37,6,37,7],[38,6,38,7],[37,4,37,5],[38,4,38,5],[23,1,23,3],[24,1,24,3],[25,1,25,3],[31,1,32,3],[33,1,33,3],[37,13,37,14],[35,4,35,5],[36,4,36,5],[35,10,35,12],[35,13,35,14],[37,8,37,9],[35,6,35,7],[35,8,35,9],[32,13,32,14],[32,10,32,12],[34,13,34,14],[34,10,34,12],[32,6,32,7],[33,6,33,7],[32,8,32,9],[33,8,33,9],[27,8,27,9],[27,4,27,6],[23,8,23,9],[2,13,2,16],[19,6,19,7],[20,6,20,7],[21,6,21,7],[19,8,19,9],[20,8,20,9],[21,8,21,9],[22,4,22,5],[22,6,22,7],[22,8,22,9],[12,4,12,9],[18,4,18,9],[19,4,19,5],[37,15,37,16],[38,15,38,16],[36,8,36,9],[36,15,36,16],[36,13,36,14],[36,10,36,12],[40,15,40,16],[31,18,40,21],[38,8,38,9],[35,15,35,16],[33,15,33,16],[31,4,31,9],[32,4,32,5],[33,4,33,5],[34,4,34,5],[32,15,32,16],[31,10,31,16],[14,1,14,3],[18,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[4,4,4,9],[6,4,6,9],[7,4,7,9],[8,4,8,9],[10,4,10,9],[13,4,13,9],[14,4,14,9],[4,1,4,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[10,1,10,3],[12,1,12,3],[13,1,13,3],[9,1,9,3],[9,4,9,9]]}
[]
[]
[]
[null,"■基本情報"]
[null,"商号",null,null,{"$f":"【入力】財務分析!D5","v":"株式会社○○"}]
[]
[null,"所在地",null,null,{"$f":"【入力】財務分析!D6","v":"東京都○○"}]
[null,"代表者名",null,null,{"$f":"【入力】財務分析!D7","v":"○○　○○"}]
[null,"業種_大分類",null,null,{"$f":"【入力】財務分析!D8","v":"13_観光業"}]
[null,"業種_小分類",null,null,{"$f":"【入力】財務分析!D9","v":"1301_観光業"}]
[null,"事業規模",null,null,{"$f":"【入力】財務分析!D19","v":"中規模事業者"}]
[]
[null,"売上高",null,null,{"$f":"【入力】財務分析!$D$26","v":5130250}]
[null,"営業利益",null,null,{"$f":"【入力】財務分析!$D$28","v":15000}]
[null,"従業員数",null,null,{"$f":"【入力】財務分析!D11","v":30}]
[]
[]
[null,"■財務指標(最新期）"]
[null,"指標",null,null,{"$f":"【入力】財務分析!D25","v":"2017-03-01"}]
[null,null,null,null,"算出結果",null,"貴社点数",null,"業種基準値"]
[null,"①売上増加率",null,null,{"$f":"【入力】財務分析!K6","v":7.8495284388290676E-2},null,{"$f":"【入力】財務分析!L6","v":4},null,{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":3.3939724383752853E-2}]
[null,"②営業利益率",null,null,{"$f":"【入力】財務分析!K7","v":2.9238341211441938E-3},null,{"$f":"【入力】財務分析!L7","v":2},null,{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":2.8330265593164275E-2}]
[null,"③労働生産性",null,null,{"$f":"【入力】財務分析!K8","v":500},null,{"$f":"【入力】財務分析!L8","v":3},null,{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":655.45344129554655}]
[null,"④EBITDA有利子負債倍率",null,null,{"$f":"【入力】財務分析!K9","v":-6.6666666666666666E-2},null,{"$f":"【入力】財務分析!L9","v":5},null,{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":2.700291181604467}]
[null,"⑤営業運転資本回転期間",null,null,{"$f":"【入力】財務分析!K10","v":0.77192729399152094},null,{"$f":"【入力】財務分析!L10","v":2},null,{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":0.30378849247391576}]
[null,"⑥自己資本比率",null,null,{"$f":"【入力】財務分析!K11","v":0.35363399685415198},null,{"$f":"【入力】財務分析!L11","v":4},null,{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":0.19927493568667845}]
[]
[null,null,null,null,"総合評価点",null,null,{"$f":"SUM(G21:H26)","v":20},{"$f":"IF(H28>=24,\"A\",IF(H28>=18,\"B\",IF(H28>=12,\"C\",\"D\")))","v":"B"}]
[]
[]
[null,"■財務指標（過去2期）"]
[null,"指標",null,null,{"$f":"【入力】財務分析!E25","v":"2016-03-01"},null,null,null,null,null,{"$f":"【入力】財務分析!F25","v":"2015-03-01"},null,null,null,null,null,null,null,"※１各項目の評点および総合評価点は各項目の業種基準値からの乖離を示すものであり、点数の高低が必ずしも企業の評価を示すものではありません。非財務指標も含め、総合的な判断が必要なことにご留意ください。\n\n※２レーダーチャートで3期分の財務分析結果の推移が確認できるため、各指標が良化（あるいは悪化）した要因を非財務の対話シートを活用しながら把握することで、経営状況や課題の把握に繋がります。"]
[null,null,null,null,"算出結果",null,"貴社点数",null,"業種基準値",null,"算出結果",null,null,"貴社点数",null,"業種基準値"]
[null,"①売上増加率",null,null,{"$f":"【入力】財務分析!M6","v":-2.3536004713112901E-2},null,{"$f":"【入力】財務分析!N6","v":2},null,{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":3.3939724383752853E-2},null,{"$f":"【入力】財務分析!O6","v":-1.228421472224217E-2},null,null,{"$f":"【入力】財務分析!P6","v":2},null,{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":3.3939724383752853E-2}]
[null,"②営業利益率",null,null,{"$f":"【入力】財務分析!M7","v":-3.2206125933099974E-3},null,{"$f":"【入力】財務分析!N7","v":2},null,{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":2.8330265593164275E-2},null,{"$f":"【入力】財務分析!O7","v":0},null,null,{"$f":"【入力】財務分析!P7","v":2},null,{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":2.8330265593164275E-2}]
[null,"③労働生産性",null,null,{"$f":"【入力】財務分析!M8","v":-392.82051282051282},null,{"$f":"【入力】財務分析!N8","v":2},null,{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":655.45344129554655},null,{"$f":"【入力】財務分析!O8","v":0},null,null,{"$f":"【入力】財務分析!P8","v":2},null,{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":655.45344129554655}]
[null,"④EBITDA有利子負債倍率",null,null,{"$f":"【入力】財務分析!M9","v":61.198324503311262},null,{"$f":"【入力】財務分析!N9","v":1},null,{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":2.700291181604467},null,{"$f":"【入力】財務分析!O9","v":"-"},null,null,{"$f":"【入力】財務分析!P9","v":1},null,{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":2.700291181604467}]
[null,"⑤営業運転資本回転期間",null,null,{"$f":"【入力】財務分析!M10","v":2.8323886833727885},null,{"$f":"【入力】財務分析!N10","v":1},null,{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":0.30378849247391576},null,{"$f":"【入力】財務分析!O10","v":1.1332164158377835},null,null,{"$f":"【入力】財務分析!P10","v":2},null,{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":0.30378849247391576}]
[null,"⑥自己資本比率",null,null,{"$f":"【入力】財務分析!M11","v":2.1480049957016235E-2},null,{"$f":"【入力】財務分析!N11","v":2},null,{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":0.19927493568667845},null,{"$f":"【入力】財務分析!O11","v":0.24244864676391387},null,null,{"$f":"【入力】財務分析!P11","v":3},null,{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$E:$E,MATCH($E$10&$E$11,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":0.19927493568667845}]
[]
[null,null,null,null,"総合評価点",null,null,{"$f":"SUM(G34:H39)","v":10},{"$f":"IF(H41>=24,\"A\",IF(H41>=18,\"B\",IF(H41>=12,\"C\",\"D\")))","v":"D"},null,"総合評価点",null,null,null,{"$f":"SUM(N34:O39)","v":12},{"$f":"IF(O41>=24,\"A\",IF(O41>=18,\"B\",IF(O41>=12,\"C\",\"D\")))","v":"C"}]
[]
[null,null,null,null,"※総合評価点のランクはA：24点以上、B：18点以上24点未満、C：12点以上18点未満、D：12点未満"]

{"sheet":"【入力】財務分析","index":1,"n_rows":56,"n_cols":16,"rows_kept":56,"cut":false,"hidden":false,"merged":[[7,3,7,5],[7,1,7,2],[11,1,11,2],[9,1,9,2],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[8,3,8,5],[8,1,8,2],[2,19,2,20],[3,10,3,11],[3,12,3,13],[10,7,10,9],[4,7,4,9],[3,14,3,15],[5,7,5,9],[6,7,6,9],[7,7,7,9],[8,7,8,9],[40,10,40,16],[22,12,22,16],[25,7,25,9],[29,7,29,9],[27,7,28,9],[22,7,22,9],[26,7,26,9],[23,7,23,9],[24,7,24,9],[40,8,40,9],[45,8,46,9],[47,7,48,7],[41,8,41,9],[41,7,42,7],[42,8,42,9],[43,8,44,9],[25,1,25,2],[22,1,23,2],[22,3,22,5],[15,1,15,5],[10,1,10,2],[18,1,18,2],[18,3,18,5],[13,1,13,5]]}
[null,"以下項目の黄色い網掛け部分について入力してください。"]
[]
[null,"■基本入力情報",null,"※金額の単位は千円、従業員数の単位は人",null,null,null,"■算出結果"]
[null,"項目",null,"入力欄",null,null,null,null,null,null,{"$f":"D25","v":"2017-03-01"},null,{"$f":"E25","v":"2016-03-01"},null,{"$f":"F25","v":"2015-03-01"}]
[null,"商号",null,"株式会社○○",null,null,null,"指標",null,null,"算出結果","点数","算出結果","点数","算出結果","点数"]
[null,"所在地",null,"東京都○○",null,null,null,"①売上増加率",null,null,{"$f":"IFERROR(IF(OR(D26=\"\",D27=\"\"),\"-\",(D26/D27)-1),\"-\")","v":7.8495284388290676E-2},{"$f":"IFERROR(IF(OR(K6=\"-\",$J$15=\"-\"),\".\",IF((K6>=$M$15),5,IF(AND(K6>=$L$15,K6<$M$15),4,IF(AND(K6>=$K$15,K6<$L$15),3,IF(AND(K6>=$J$15,K6<$K$15),2,IF((K6<$J$15),1)))))),\".\")","v":4},{"$f":"IFERROR(IF(OR(E26=\"\",E27=\"\"),\"-\",(E26/E27)-1),\"-\")","v":-2.3536004713112901E-2},{"$f":"IFERROR(IF(OR($J$15=\"-\",M6=\"-\"),\".\",IF((M6>=$M$15),5,IF(AND(M6>=$L$15,M6<$M$15),4,IF(AND(M6>=$K$15,M6<$L$15),3,IF(AND(M6>=$J$15,M6<$K$15),2,IF((M6<$J$15),1)))))),\".\")","v":2},{"$f":"IFERROR(IF(OR(F26=\"\",F27=\"\"),\"-\",(F26/F27)-1),\"-\")","v":-1.228421472224217E-2},{"$f":"IFERROR(IF(OR($J$15=\"-\",O6=\"-\"),\".\",IF((O6>=$M$15),5,IF(AND(O6>=$L$15,O6<$M$15),4,IF(AND(O6>=$K$15,O6<$L$15),3,IF(AND(O6>=$J$15,O6<$K$15),2,IF((O6<$J$15),1)))))),\".\")","v":2}]
[null,"代表者名",null,"○○　○○",null,null,null,"②営業利益率",null,null,{"$f":"IFERROR(IF(OR(D28=\"\",D26=\"\"),\"-\",D28/D26),\"-\")","v":2.9238341211441938E-3},{"$f":"IFERROR(IF(OR($J$16=\"-\",K7=\"-\"),\".\",IF((K7>=$M$16),5,IF(AND(K7>=$L$16,K7<$M$16),4,IF(AND(K7>=$K$16,K7<$L$16),3,IF(AND(K7>=$J$16,K7<$K$16),2,IF((K7<$J$16),1)))))),\".\")","v":2},{"$f":"IFERROR(IF(OR(E28=\"\",E26=\"\"),\"-\",E28/E26),\"-\")","v":-3.2206125933099974E-3},{"$f":"IFERROR(IF(OR($J$15=\"-\",M7=\"-\"),\".\",IF((M7>=$M$16),5,IF(AND(M7>=$L$16,M7<$M$16),4,IF(AND(M7>=$K$16,M7<$L$16),3,IF(AND(M7>=$J$16,M7<$K$16),2,IF((M7<$J$16),1)))))),\".\")","v":2},{"$f":"IFERROR(IF(OR(F28=\"\",F26=\"\"),\"-\",F28/F26),\"-\")","v":0},{"$f":"IFERROR(IF(OR($J$16=\"-\",O7=\"-\"),\".\",IF((O7>=$M$16),5,IF(AND(O7>=$L$16,O7<$M$16),4,IF(AND(O7>=$K$16,O7<$L$16),3,IF(AND(O7>=$J$16,O7<$K$16),2,IF((O7<$J$16),1)))))),\".\")","v":2}]
[null,"ローカルベンチマーク23業種_大分類 ",null,"13_観光業",null,null,null,"③労働生産性 ※8",null,null,{"$f":"IFERROR(IF(OR(D28=\"\",D11=\"\"),\"-\",D28/D11),\"-\")","v":500},{"$f":"IFERROR(IF(OR($J$17=\"-\",K8=\"-\"),\".\",IF((K8>=$M$17),5,IF(AND(K8>=$L$17,K8<$M$17),4,IF(AND(K8>=$K$17,K8<$L$17),3,IF(AND(K8>=$J$17,K8<$K$17),2,IF((K8<$J$17),1)))))),\".\")","v":3},{"$f":"IFERROR(IF(OR(E28=\"\",E11=\"\"),\"-\",E28/E11),\"-\")","v":-392.82051282051282},{"$f":"IFERROR(IF(OR($J$17=\"-\",M8=\"-\"),\".\",IF((M8>=$M$17),5,IF(AND(M8>=$L$17,M8<$M$17),4,IF(AND(M8>=$K$17,M8<$L$17),3,IF(AND(M8>=$J$17,M8<$K$17),2,IF((M8<$J$17),1)))))),\".\")","v":2},{"$f":"IFERROR(IF(OR(F28=\"\",F11=\"\"),\"-\",F28/F11),\"-\")","v":0},{"$f":"IFERROR(IF(OR($J$17=\"-\",O8=\"-\"),\".\",IF((O8>=$M$17),5,IF(AND(O8>=$L$17,O8<$M$17),4,IF(AND(O8>=$K$17,O8<$L$17),3,IF(AND(O8>=$J$17,O8<$K$17),2,IF((O8<$J$17),1)))))),\".\")","v":2}]
[null,"ローカルベンチマーク23業種_小分類 ",null,"1301_観光業",null,null,null,"④EBITDA有利子負債倍率 ※9",null,null,{"$f":"IFERROR(IF(OR(D28=\"\",D29=\"\",D30=\"\",D37=\"\"),\"-\",(D37-D30)/(D28+D29)),\"-\")","v":-6.6666666666666666E-2},{"$f":"IFERROR(IF($J$18=\"-\",\".\",IF(AND($D$37<>\"\",$D$30<>\"\",OR($D$37<$D$30,$D$37-$D$30=0)),5,IF(AND($D$28<>\"\",$D$29<>\"\",(($D$28+$D$29)<=0)),1,IF((K9<$M$18),5,IF(AND(K9>=$M$18,K9<$L$18),4,IF(AND(K9>=$L$18,K9<$K$18),3,IF(AND(K9>=$K$18,K9<$J$18),2,IF(AND(K9>=$J$18,K9<>\"-\"),1,IF(K9=\"-\",\".\"))))))))),\".\")","v":5},{"$f":"IFERROR(IF(OR(E28=\"\",E29=\"\",E30=\"\",E37=\"\"),\"-\",(E37-E30)/(E28+E29)),\"-\")","v":61.198324503311262},{"$f":"IFERROR(IF($J$18=\"-\",\".\",IF(AND($E$37<>\"\",$E$30<>\"\",OR($E$37<$E$30,$E$37-$E$30=0)),5,IF(AND($E$28<>\"\",$E$29<>\"\",(($E$28+$E$29)<=0)),1,IF((M9<$M$18),5,IF(AND(M9>=$M$18,M9<$L$18),4,IF(AND(M9>=$L$18,M9<$K$18),3,IF(AND(M9>=$K$18,M9<$J$18),2,IF(AND(M9>=$J$18,M9<>\"-\"),1,IF(M9=\"-\",\".\"))))))))),\".\")","v":1},{"$f":"IFERROR(IF(OR(F28=\"\",F29=\"\",F30=\"\",F37=\"\"),\"-\",(F37-F30)/(F28+F29)),\"-\")","v":"-"},{"$f":"IFERROR(IF($J$18=\"-\",\".\",IF(AND($F$37<>\"\",$F$30<>\"\",OR($F$37<$F$30,$F$37-$F$30=0)),5,IF(AND($F$28<>\"\",$F$29<>\"\",(($F$28+$F$29)<=0)),1,IF((O9<$M$18),5,IF(AND(O9>=$M$18,O9<$L$18),4,IF(AND(O9>=$L$18,O9<$K$18),3,IF(AND(O9>=$K$18,O9<$J$18),2,IF(AND(O9>=$J$18,O9<>\"-\"),1,IF(O9=\"-\",\".\"))))))))),\".\")","v":1}]
[null,null,null,"最新決算期","前期決算期","前々期決算期",null,"⑤営業運転資本回転期間",null,null,{"$f":"IFERROR(IF(OR(D26=\"\",AND(D32=\"\",D31=\"\",D33=\"\",D36=\"\",D35)),\"-\",(D32+D31+D33-(D36+D35))/(D26/12)),\"-\")","v":0.77192729399152094},{"$f":"IFERROR(IF(OR($J$19=\"-\",K10=\"-\"),\".\",IF((K10<$M$19),5,IF(AND(K10>=$M$19,K10<$L$19),4,IF(AND(K10>=$L$19,K10<$K$19),3,IF(AND(K10>=$K$19,K10<$J$19),2,IF((K10>=$J$19),1)))))),\".\")","v":2},{"$f":"IFERROR(IF(OR(E26=\"\",AND(E32=\"\",E31=\"\",E33=\"\",E36=\"\",E35)),\"-\",(E32+E31+E33-(E36+E35))/(E26/12)),\"-\")","v":2.8323886833727885},{"$f":"IFERROR(IF(OR($J$19=\"-\",M10=\"-\"),\".\",IF((M10<$M$19),5,IF(AND(M10>=$M$19,M10<$L$19),4,IF(AND(M10>=$L$19,M10<$K$19),3,IF(AND(M10>=$K$19,M10<$J$19),2,IF((M10>=$J$19),1)))))),\".\")","v":1},{"$f":"IFERROR(IF(OR(F26=\"\",AND(F32=\"\",F31=\"\",F33=\"\",F36=\"\",F35)),\"-\",(F32+F31+F33-(F36+F35))/(F26/12)),\"-\")","v":1.1332164158377835},{"$f":"IFERROR(IF(OR($J$19=\"-\",O10=\"-\"),\".\",IF((O10<$M$19),5,IF(AND(O10>=$M$19,O10<$L$19),4,IF(AND(O10>=$L$19,O10<$K$19),3,IF(AND(O10>=$K$19,O10<$J$19),2,IF((O10>=$J$19),1)))))),\".\")","v":2}]
[null,"従業員数（正社員）※1",null,30,39,30,null,"⑥自己資本比率",null,null,{"$f":"IFERROR(IF(OR(D38=\"\",D34=\"\"),\"-\",D38/(D38+D34)),\"-\")","v":0.35363399685415198},{"$f":"IFERROR(IF(OR($J$20=\"-\",K11=\"-\"),\".\",IF((K11>=$M$20),5,IF(AND(K11>=$L$20,K11<$M$20),4,IF(AND(K11>=$K$20,K11<$L$20),3,IF(AND(K11>=$J$20,K11<$K$20),2,IF((K11<$J$20),1)))))),\".\")","v":4},{"$f":"IFERROR(IF(OR(E38=\"\",E34=\"\"),\"-\",E38/(E38+E34)),\"-\")","v":2.1480049957016235E-2},{"$f":"IFERROR(IF(OR($J$20=\"-\",M11=\"-\"),\".\",IF((M11>=$M$20),5,IF(AND(M11>=$L$20,M11<$M$20),4,IF(AND(M11>=$K$20,M11<$L$20),3,IF(AND(M11>=$J$20,M11<$K$20),2,IF((M11<$J$20),1)))))),\".\")","v":2},{"$f":"IFERROR(IF(OR(F38=\"\",F34=\"\"),\"-\",F38/(F38+F34)),\"-\")","v":0.24244864676391387},{"$f":"IFERROR(IF(OR($J$20=\"-\",O11=\"-\"),\".\",IF((O11>=$M$20),5,IF(AND(O11>=$L$20,O11<$M$20),4,IF(AND(O11>=$K$20,O11<$L$20),3,IF(AND(O11>=$J$20,O11<$K$20),2,IF((O11<$J$20),1)))))),\".\")","v":3}]
[null,"資本金　　　　※2",null,10000]
[null,null,null,null,null,null,null,{"$f":"\"■\"&D19&\"_\"&D9&\"_企業のランク基準\"","v":"■中規模事業者_1301_観光業_企業のランク基準"}]
[null,null,null,null,null,null,null,"指標",null,"ⅳ","ⅲ","ⅱ","ⅰ"]
[null,null,null,null,null,null,null,"①売上増加率",null,{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$G:$G,MATCH($D$9&$D$19,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":-4.0795536450481007E-2},{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$H:$H,MATCH($D$9&$D$19,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":1.3002767729560124E-2},{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$I:$I,MATCH($D$9&$D$19,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":7.6400306512441146E-2},{"$f":"IFERROR(INDEX(【参照】売上増加率基準値!$J:$J,MATCH($D$9&$D$19,INDEX(【参照】売上増加率基準値!$C:$C&【参照】売上増加率基準値!$D:$D,),0)),\"-\")","v":0.20615777991006831}]
[null,"※プルダウンメニューが利用できない場合は「業種シート」から 該当する日本標準分類を\n　 ",null,null,null,null,null,"②営業利益率",null,{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$G:$G,MATCH($D$9&$D$19,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":-1.9405134937500273E-2},{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$H:$H,MATCH($D$9&$D$19,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":8.4642931328783051E-3},{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$I:$I,MATCH($D$9&$D$19,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":5.1649422046182662E-2},{"$f":"IFERROR(INDEX(【参照】営業利益率基準値!$J:$J,MATCH($D$9&$D$19,INDEX(【参照】営業利益率基準値!$C:$C&【参照】営業利益率基準値!$D:$D,),0)),\"-\")","v":9.7840180339127517E-2}]
[null," 　コピー＆ペーストして下さい。",null,null,null,null,null,"③労働生産性",null,{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$G:$G,MATCH($D$9&$D$19,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":-571.33333333333337},{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$H:$H,MATCH($D$9&$D$19,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":224.70819000819003},{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$I:$I,MATCH($D$9&$D$19,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":1359.2927777777777},{"$f":"IFERROR(INDEX(【参照】労働生産性基準値!$J:$J,MATCH($D$9&$D$19,INDEX(【参照】労働生産性基準値!$C:$C&【参照】労働生産性基準値!$D:$D,),0)),\"-\")","v":4319.7928571428574}]
[null,null,null,null,null,null,null,"④EBITDA有利子負債倍率",null,{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$G:$G,MATCH($D$9&$D$19,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":18.545302900807812},{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$H:$H,MATCH($D$9&$D$19,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":8.0910302535223195},{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$I:$I,MATCH($D$9&$D$19,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":0.36217059318963574},{"$f":"IFERROR(INDEX(【参照】EBITDA基準値!$J:$J,MATCH($D$9&$D$19,INDEX(【参照】EBITDA基準値!$C:$C&【参照】EBITDA基準値!$D:$D,),0)),\"-\")","v":0}]
[null,"事業規模　※3",null,{"$f":"IF(OR(D8=\"\",D9=\"\"),\"業種欄が未入力のため規模判定ができません\",IF(LEFT(D8,2)<>LEFT(D9,2),\"業種欄に間違いがあるため規模判定ができません\",IF(D11=\"\",\"従業員数欄が未入力のため規模判定ができません\",IF(D12=\"\",\"資本金欄が未入力のため規模判定ができません\",【参照】企業規模!C2))))","v":"中規模事業者"},null,null,null,"⑤営業運転資本回転期間",null,{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$G:$G,MATCH($D$9&$D$19,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":1.3},{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$H:$H,MATCH($D$9&$D$19,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":0.6},{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$I:$I,MATCH($D$9&$D$19,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":0.1},{"$f":"IFERROR(INDEX(【参照】営業運転資本回転期間基準値!$J:$J,MATCH($D$9&$D$19,INDEX(【参照】営業運転資本回転期間基準値!$C:$C&【参照】営業運転資本回転期間基準値!$D:$D,),0)),\"-\")","v":-0.2}]
[null,"※上表の       欄が空欄になると事業規模が判定できないため、必ず入力して下さい。",null,null,null,null,null,"⑥自己資本比率",null,{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$G:$G,MATCH($D$9&$D$19,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":-7.2635936892040162E-2},{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$H:$H,MATCH($D$9&$D$19,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":0.1054148105334994},{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$I:$I,MATCH($D$9&$D$19,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":0.32442072445787606},{"$f":"IFERROR(INDEX(【参照】自己資本比率基準値!$J:$J,MATCH($D$9&$D$19,INDEX(【参照】自己資本比率基準値!$C:$C&【参照】自己資本比率基準値!$D:$D,),0)),\"-\")","v":0.58913995672097941}]
[]
[null,"■財務分析用入力情報",null,"※金額の単位は千円",null,null,null,"■算出指標"]
[null,"項目",null,"入力欄",null,null,null,"指標",null,null,"分類","単位","算出式"]
[null,null,null,"最新決算期","前期決算期","前々期決算期",null,"①売上増加率",null,null,"売上持続性","％","（最新期売上高/前期売上高）－１"]
[null,"決算年月",null,"2017-03-01","2016-03-01","2015-03-01",null,"②営業利益率",null,null,"収益性","％","営業利益／最新期売上高"]
[null,"売上高",null,5130250,4756859,4871515,null,"③労働生産性　※8",null,null,"生産性","千円","営業利益／従業員数"]
[null,"前期売上高",null,{"$f":"E26","v":4756859},{"$f":"F26","v":4871515},4932102,null,"④EBITDA有利子負債倍率　※9",null,null,"健全性","倍","（借入金－現金・預金）／（営業利益＋減価償却費）　※9"]
[null,"営業利益",null,15000,-15320,0,null,"⑤営業運転資本回転期間",null,null,"効率性","ヶ月","{売上債権（売掛金＋受取手形）＋棚卸資産－"]
[null,"減価償却費　※4",null,0,18340,0,null,null,null,null,null,null,"買入債務（買掛金＋支払手形）}／（売上高／１２）"]
[null,"現金・預金",null,1000,465301.06,474607.08120000002,null,"⑥自己資本比率",null,null,"安全性","％","純資産／負債・純資産合計"]
[null,"受取手形　　 ※5",null,270760,259929.59999999998,228738.04799999998]
[null,"売掛金　　",null,456500,944198.4,566894.59200000006]
[null,"棚卸資産",null,439285,621713.6,371107.96799999999]
[null,"負債合計",null,1668387,3201651.52,2409453.3376000002]
[null,"支払手形　　 ※6",null,463324,444791.03999999998,391416.1152]
[null,"買掛金",null,373206,258277.76000000001,315284.42879999999]
[null,"借入金 　　 　※7",null,0,650120,970130]
[null,"純資産合計",null,912793,70281.279999999999,771127.52639999997]
[]
[null,"※1：従業員（正社員）には、パート及び派遣及び契約社員は含まれません。",null,null,null,null,null,"(表1）"]
[null,"       従業員兼役員は含まれます。",null,null,null,null,null,"業種","本財務分析シートの業種区分",null,"中小企業基本法　中小企業定義"]
[null,"　　　　役員のみの企業で上記定義によると0名となる場合については、1名として下さい。",null,null,null,null,null,"製造業\nその他","農業、建設業、製造業、不動産業、",null,"資本金の額又は出資の総額が3億円以下の会社 又は 常時使用する従業員の数が300人以下の会社及び個人"]
[null,"※2：個人事業主の場合は、資本金は「0」と入力して下さい。",null,null,null,null,null,null,"運輸業、エネルギー、その他",null,null,"内、従業員20人以下の企業を「小規模企業」とする。"]
[null,"※3：事業規模は、中小企業基本法の中小企業者の定義(表1）に基づき",null,null,null,null,null,"卸売業","卸売業",null,"資本金の額又は出資の総額が1億円以下の会社 又は 常時使用する従業員の数が100人以下の会社及び個人"]
[null,"　　　　判定しております。",null,null,null,null,null,null,null,null,null,"内、従業員5人以下の企業を「小規模企業」とする。"]
[null,"　　　　尚、中小企業以外の「中堅企業等」は、「中規模企業」として事業規模判定をしております。",null,null,null,null,null,"小売業","小売業、飲食業",null,"資本金の額又は出資の総額が5千万円以下の会社 又は 常時使用する従業員の数が50人以下の会社及び個人"]
[null,"※4：製造原価、一般管理販売費等に計上されている減価償却費の合計を",null,null,null,null,null,null,null,null,null,"内、従業員5人以下の企業を「小規模企業」とする。"]
[null,"　　　　入力して下さい。",null,null,null,null,null,"サービス業","サービス業、医療業、保健衛生、\n",null,"資本金の額又は出資の総額が5千万円以下の会社 又は 常時使用する従業員の数が100人以下の会社及び個人"]
[null,"※5：受取手形には、割引手形を含めた金額を入力して下さい。",null,null,null,null,null,null,"廃棄物処理業、観光業",null,null,"内、従業員5人以下の企業を「小規模企業」とする。"]
[null,"※6：支払手形には、設備支払手形は含めません。"]
[null,"※7：借入金は、長期借入・短期借入・1年以内返済長期借入金の合計を入力して下さい。なお、長期借入・短期借入・1年以内返済長期借入金の内数となっていない役員借入金は基準値の計算上、含まれません。"]
[null,"※8：本分析の労働生産性は簡易的に計算したものとなりますので、経営力向上計画等に記載の際は、それぞれの定義に沿った数値を各自で計算して下さい。"]
[null,"※9：以下の優先順位に基づき、点数を付与します。"]
[null,"　　　優先①：（借入金－現金・預金）が0以下の場合は、「5点」を付与"]
[null,"　　　優先②：（営業利益＋減価償却費）が0以下の場合は、「1点」を付与"]
[null,"　　　優先③：（借入金－現金・預金）が0超の時及び（営業利益＋減価償却費）が0超の時、本式にて算出された結果に基づき点数を付与"]

{"sheet":"【入力】商流・業務フロー","index":2,"n_rows":31,"n_cols":27,"rows_kept":31,"cut":false,"hidden":false,"merged":[[5,2,5,4],[5,7,5,9],[5,12,5,14],[5,17,5,19],[5,22,5,24],[13,1,17,4],[7,1,11,4],[23,21,26,24],[28,21,31,24],[31,16,34,19],[26,16,29,19],[30,6,33,9],[25,6,28,9],[27,1,30,4],[22,1,25,4],[20,1,20,4],[20,11,23,14],[20,21,20,24],[23,6,23,9],[23,16,23,19],[13,11,17,14],[0,24,0,29],[1,24,1,29],[2,24,2,29],[3,24,3,29],[5,26,5,29],[7,11,11,14],[13,6,17,9],[7,6,11,9],[13,26,17,29],[7,26,11,29],[13,21,17,24],[7,21,11,24],[13,16,17,19],[7,16,11,19]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"商号",null,null,{"$f":"【入力】財務分析!D5","v":"株式会社○○"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"売上高",null,null,{"$f":"【入力】財務分析!D26","v":5130250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"営業利益",null,null,{"$f":"【入力】財務分析!D28","v":15000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"従業員数",null,null,{"$f":"【入力】財務分析!$D$11","v":30}]
[null,"＜製品製造、サービス提供における業務フローと差別化ポイント＞"]
[null,"業務①",null,null,null,null,"業務②",null,null,null,null,"業務③",null,null,null,null,"業務④",null,null,null,null,"業務⑤",null,null,null,null,"提供内容／顧客提供価値"]
[null,"■実施内容",null,null,null,null,"■実施内容",null,null,null,null,"■実施内容",null,null,null,null,"■実施内容",null,null,null,null,"■実施内容",null,null,null,null,"■製品・商品・サービスの内容"]
[]
[]
[null,null,null,null,null,"⇒",null,null,null,null,"⇒",null,null,null,null,"⇒",null,null,null,null,"⇒",null,null,null,null,"⇒"]
[]
[]
[null,"■差別化ポイント",null,null,null,null,"■差別化ポイント",null,null,null,null,"■差別化ポイント",null,null,null,null,"■差別化ポイント",null,null,null,null,"■差別化ポイント",null,null,null,null,"■どのような価値を提供しているか"]
[]
[]
[]
[]
[]
[]
[null,"＜商流把握＞"]
[null,"仕入先",null,null,null,null,null,null,null,null,null,"当社",null,null,null,null,null,null,null,null,null,"エンドユーザー"]
[null,"■社名・取引金額・内容等",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"■属性（消費者・企業等）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"※社名・取引金額・内容等"]
[null,null,null,null,null,null,"協力先",null,null,null,null,null,null,null,null,null,"得意先"]
[null,null,null,null,null,null,"■社名・取引金額・内容等",null,null,null,null,null,null,null,null,null,"■属性（消費者・企業等）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"※社名・取引金額・内容等"]
[null,"■選定理由"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"■選ばれている理由"]
[]
[null,null,null,null,null,null,"■選定理由"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"■選ばれている理由"]

{"sheet":"【入力】4つの視点","index":3,"n_rows":36,"n_cols":27,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,18,38,27],[35,7,38,16],[30,18,33,31],[30,2,33,15],[5,21,7,31],[8,21,10,31],[11,21,13,31],[14,21,16,31],[17,21,19,31],[20,21,22,31],[23,21,25,31],[26,21,28,31],[35,6,38,6],[35,17,38,17],[0,26,0,31],[1,26,1,31],[2,26,2,31],[3,26,3,31],[5,5,10,15],[5,1,16,1],[5,17,16,17],[17,1,28,1],[17,17,28,17],[30,1,33,1],[30,17,33,17],[11,5,13,15],[14,5,16,15],[26,5,28,15],[23,5,25,15],[20,5,22,15],[17,5,19,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"商号",null,null,null,{"$f":"【入力】財務分析!D5","v":"株式会社○○"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"売上高",null,null,null,{"$f":"【入力】財務分析!D26","v":5130250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"営業利益",null,null,null,{"$f":"【入力】財務分析!D28","v":15000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"従業員数",null,null,null,{"$f":"【入力】財務分析!$D$11","v":30}]
[]
[null,"①経営者","経営理念・ビジョン",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"③企業を取り巻く環境・関係者","市場動向・規模・シェアの把握"]
[null,null,"経営哲学・考え・方針等",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"競合他社との比較"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"顧客リピート率・新規開拓率"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"主な取引先企業の推移"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"顧客からのフィードバックの有無"]
[null,null,"経営意欲",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"従業員定着率"]
[null,null,"※成長志向・現状維持など",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"勤続年数・平均給与"]
[]
[null,null,"後継者の有無",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"取引金融機関数・推移"]
[null,null,"後継者の育成状況",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"メインバンクとの関係"]
[null,null,"承継のタイミング・関係"]
[null,"②事業","企業及び事業沿革",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"④内部管理体制","組織体制"]
[null,null,"※ターニングポイントの把握",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"品質管理・情報管理体制"]
[]
[null,null,"強み",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"事業計画・経営計画の有無"]
[null,null,"技術力・販売力等",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"従業員との共有状況"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"社内会議の実施状況"]
[null,null,"弱み",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"研究開発・商品開発の体制"]
[null,null,"技術力・販売力等",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"知的財産権の保有・活用状況"]
[]
[null,null,"ITに関する投資、活用の状況",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"人材育成の取り組み状況"]
[null,null,"1時間当たり付加価値（生産性）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"人材育成の仕組み"]
[null,null,"向上に向けた取り組み"]
[]
[null,"現状認識",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"将来目標"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　　　　　現状と目標のギャップ"]
[null,null,null,null,null,null,"課題",null,null,null,null,null,null,null,null,null,null,"対応策"]

{"sheet":"【参照】業種区分","index":4,"n_rows":14,"n_cols":7,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[]
["01_農業","0101_農業"]
["02_建設業","0201_建設業"]
["03_製造業","0301_食料品・飼料・飲料製造業","0302_化学工業・関連製品製造業","0303_鉄鋼業、非鉄金属製造業","0304_金属製品製造業","0305_一般・電気機械器具製造業","0306_その他の製造業"]
["04_卸売業","0401_化学製品卸売業","0402_繊維関連製品卸売業","0403_食料品卸売業","0404_その他の卸売業"]
["05_小売業","0501_小売業"]
["06_飲食業","0601_飲食業"]
["07_不動産業","0701_不動産業"]
["08_運輸業","0801_運輸業"]
["09_エネルギー","0901_エネルギー"]
["10_サービス業","1001_物品賃貸業","1002_娯楽業","1003_広告・調査・情報サービス業","1004_事業サービス業","1005_専門サービス業","1006_その他のサービス業"]
["11_医療業","1101_医療業"]
["12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業"]
["13_観光業","1301_観光業"]

{"sheet":"【参照】企業規模","index":5,"n_rows":22,"n_cols":8,"rows_kept":22,"cut":false,"hidden":false,"merged":[[14,3,17,4],[1,0,1,1]]}
[]
["事業規模",null,{"$f":"IF(F22=1,\"分析対象外\",IF(SUM(F15:F20)=1,\"中規模事業者\",IF(SUM(F10:F13)=1,\"小規模事業者\",\"算出不可\")))","v":"中規模事業者"}]
[]
["事業規模区分","中小企業基本法　中小企業定義\n業種区分","ローカルベンチマーク業種大分類","資本金","従業員","該当フラグ",null,"ロカベン23業種_大分類"]
["中小規模","卸売業","04_卸売業","1億円以下","100人以下",{"$f":"IF(AND(【入力】財務分析!D8=\"04_卸売業\",OR(AND(0<【入力】財務分析!$D$12,【入力】財務分析!$D$12<=100000),AND(0<【入力】財務分析!$D$11,0<【入力】財務分析!$D$11<=100))),1,0)","v":0},null,"01_農業"]
[null,"小売業","05_小売業、06_飲食業","5千万以下","50人以下",{"$f":"IF(AND(OR(【入力】財務分析!D8=\"05_小売業\",【入力】財務分析!D8=\"06_飲食業\"),OR(AND(0<【入力】財務分析!$D$12,【入力】財務分析!$D$12<=50000),AND(0<【入力】財務分析!$D$11,【入力】財務分析!$D$11<=50))),1,0)","v":0},null,"02_建設業"]
[null,"サービス業","10_サービス業、11_医療業、12_保健衛生、廃棄物処理業、13_観光業","5千万以下","100人以下",{"$f":"IF(AND(OR(【入力】財務分析!D8=\"10_サービス業\",【入力】財務分析!D8=\"11_医療業\",【入力】財務分析!D8=\"12_保険衛生、廃棄物処理業\",【入力】財務分析!D8=\"13_観光業\"),OR(AND(0<【入力】財務分析!$D$12,【入力】財務分析!$D$12<=50000),AND(0<【入力】財務分析!$D$11,【入力】財務分析!$D$11<=100))),1,0)","v":1},null,"03_製造業"]
[null,"製造業\nその他","01_農業、02_建設業、03_製造業、07_不動産業、08_運輸業、09_エネルギー","3億円以下","300人以下",{"$f":"IF(AND(OR(【入力】財務分析!D8=\"01_農業\",【入力】財務分析!D8=\"02_建設業\",【入力】財務分析!D8=\"03_製造業\",【入力】財務分析!D8=\"07_不動産業\",【入力】財務分析!D8=\"08_運輸業\",【入力】財務分析!D8=\"09_エネルギー\"),OR(AND(0<【入力】財務分析!$D$12,【入力】財務分析!$D$12<=300000),AND(0<【入力】財務分析!$D$11,【入力】財務分析!$D$11<=300))),1,0)","v":0},null,"04_卸売業"]
[null,null,null,null,null,null,null,"05_小売業"]
["小規模","卸売業","04_卸売業",null,"5人以下",{"$f":"IF(AND(F5=1,0<=【入力】財務分析!$D$11,【入力】財務分析!$D$11<=5),1,0)","v":0},null,"06_飲食業"]
[null,"小売業","05_小売業、06_飲食業",null,"5人以下",{"$f":"IF(AND(F6=1,0<=【入力】財務分析!$D$11,【入力】財務分析!$D$11<=5),1,0)","v":0},null,"07_不動産業"]
[null,"サービス業","10_サービス業、11_医療業、12_保健衛生、廃棄物処理業、13_観光業",null,"5人以下",{"$f":"IF(AND(F7=1,0<=【入力】財務分析!$D$11,【入力】財務分析!$D$11<=5),1,0)","v":0},null,"08_運輸業"]
[null,"製造業\nその他","01_農業、02_建設業、03_製造業、07_不動産業、08_運輸業、09_エネルギー",null,"20人以下",{"$f":"IF(AND(F8=1,0<=【入力】財務分析!$D$11,【入力】財務分析!$D$11<=20),1,0)","v":0},null,"09_エネルギー"]
[null,null,null,null,null,null,null,"10_サービス業"]
["中規模","卸売業","04_卸売業","中小規模該当の企業の内、小規模に該当する企業以外の企業",null,{"$f":"IF(AND(F5=1,F10=0),1,IF(AND(F5=1,F10=1),0,0))","v":0},null,"11_医療業"]
[null,"小売業","05_小売業、06_飲食業",null,null,{"$f":"IF(AND(F6=1,F11=0),1,IF(AND(F6=1,F11=1),0,0))","v":0},null,"12_保険衛生、廃棄物処理業"]
[null,"サービス業","10_サービス業、11_医療業、12_保健衛生、廃棄物処理業、13_観光業",null,null,{"$f":"IF(AND(F7=1,F12=0),1,IF(AND(F7=1,F12=1),0,0))","v":1},null,"13_観光業"]
[null,"製造業\nその他","01_農業、02_建設業、03_製造業、07_不動産業、08_運輸業、09_エネルギー",null,null,{"$f":"IF(AND(F8=1,F13=0),1,IF(AND(F8=1,F13=1),0,0))","v":0}]
[]
["中堅企業",null,null,null,null,{"$f":"IF(SUM(F5:F18)+F22=0,1,0)","v":0}]
[]
["分析対象外",null,null,null,null,{"$f":"IF(OR(【入力】財務分析!D8=\"エラー_日本標準分類を入力し直して下さい\",【入力】財務分析!D8=\"\",AND(OR(【入力】財務分析!$D$11=0,【入力】財務分析!$D$11=\"\"),OR(【入力】財務分析!D12=0,【入力】財務分析!D12=\"\"))),1,0)","v":0}]

{"sheet":"【参照】売上増加率基準値","index":6,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["指標カテゴリ","大分類","小分類","事業規模","中央値","標準偏差","ⅳ","ⅲ","ⅱ","ⅰ"]
["①売上増加率","01_農業","0101_農業","中規模事業者",7.928228444506924E-2,8.7939538688265179E-2,-4.8938117103715963E-2,4.8048316199695122E-2,0.11100254388766684,0.18765900987662654]
["①売上増加率","01_農業","0101_農業","小規模事業者",6.0964559896808185E-2,0.13652267790168635,-7.1481024050943837E-2,1.468550848835054E-2,0.10364704457566783,0.27818139327946162]
["①売上増加率","02_建設業","0201_建設業","中規模事業者",6.9143727854080864E-2,0.10840195397417982,-5.1538250634708099E-2,2.710624694252518E-2,0.12040177587494051,0.23115792646825714]
["①売上増加率","02_建設業","0201_建設業","小規模事業者",7.1413438928956824E-2,0.15996076692512096,-0.10120997321266377,1.2450599341476984E-2,0.13992758280712495,0.30787181836381255]
["①売上増加率","03_製造業","0306_その他の製造業","中規模事業者",2.4205244861329592E-2,8.049425495789124E-2,-6.5600220910601081E-2,-4.3039118666267943E-3,5.6095369165746756E-2,0.1319656265784456]
["①売上増加率","03_製造業","0306_その他の製造業","小規模事業者",3.0947686262813426E-2,0.12419089401924796,-8.9630491030906298E-2,-8.6127277408954064E-3,8.0321158828394398E-2,0.21105341178782691]
["①売上増加率","03_製造業","0301_食料品・飼料・飲料製造業","中規模事業者",2.3081544756430039E-2,7.6270614598775655E-2,-4.9160381603936841E-2,-3.3448379804177039E-3,5.1755866357941084E-2,0.120192369214898]
["①売上増加率","03_製造業","0301_食料品・飼料・飲料製造業","小規模事業者",2.7390110161663789E-2,0.11716089992745091,-6.8350728368987979E-2,-7.7220399459450237E-3,6.8943475798704551E-2,0.20538238635552364]
["①売上増加率","03_製造業","0302_化学工業・関連製品製造業","中規模事業者",1.2954126348823244E-2,6.3917467842507444E-2,-5.9623117092409229E-2,-4.9636666673178497E-3,3.4939082908967967E-2,9.5301646532839415E-2]
["①売上増加率","03_製造業","0302_化学工業・関連製品製造業","小規模事業者",6.4392020966098449E-3,0.10426465440834813,-8.2493235118003175E-2,-1.7588895255023551E-2,5.2353920352621985E-2,0.14947357884943815]
["①売上増加率","03_製造業","0303_鉄鋼業、非鉄金属製造業","中規模事業者",1.7219956917232531E-2,7.5857150560987935E-2,-6.2235284677924989E-2,-1.3258745075685687E-2,4.5963194960654652E-2,0.11580531367700718]
["①売上増加率","03_製造業","0303_鉄鋼業、非鉄金属製造業","小規模事業者",2.0632732456516575E-2,8.8101095491166584E-2,-8.5344798916031014E-2,-1.3966862614383665E-2,5.4571458085634295E-2,0.12933179580798454]
["①売上増加率","03_製造業","0304_金属製品製造業","中規模事業者",3.1614147878634799E-2,8.3458040669570341E-2,-6.5786589478509655E-2,-3.3930091119688428E-4,6.4801850126138164E-2,0.1469959385941163]
["①売上増加率","03_製造業","0304_金属製品製造業","小規模事業者",5.0285460122235136E-2,0.1213104329741817,-7.7324584157564782E-2,9.0967023227762206E-3,9.7971881865158802E-2,0.22064525890124762]
["①売上増加率","03_製造業","0305_一般・電気機械器具製造業","中規模事業者",4.0488571360030694E-2,8.8250296645504142E-2,-6.9957190198959504E-2,6.3568085259583795E-3,7.5074355620185163E-2,0.1567526723010132]
["①売上増加率","03_製造業","0305_一般・電気機械器具製造業","小規模事業者",4.4671970433845222E-2,0.13947539720824298,-0.1007679755185627,-5.0672946586924339E-4,0.10408203160050183,0.24501394057960957]
["①売上増加率","不使用","不使用","中規模事業者"]
["①売上増加率","不使用","不使用","小規模事業者"]
["①売上増加率","04_卸売業","0404_その他の卸売業","中規模事業者",2.4597943732260843E-2,8.6573644849139819E-2,-6.7409583826991054E-2,-3.8666125391870012E-3,5.5993044719455459E-2,0.13838426533825435]
["①売上増加率","04_卸売業","0404_その他の卸売業","小規模事業者",2.7058232296162128E-2,0.15382286285733482,-0.11052281483209557,-1.349087266311288E-2,7.9709952315220683E-2,0.24426637377620483]
["①売上増加率","04_卸売業","0401_化学製品卸売業","中規模事業者",1.3379924825208708E-2,6.9234392444238943E-2,-5.4208351354539518E-2,-7.4381874301891471E-3,3.8442314942689133E-2,0.10075886018761347]
["①売上増加率","04_卸売業","0401_化学製品卸売業","小規模事業者",8.8433442057155084E-3,0.182481156204889,-9.9469911916738193E-2,-2.0309821201173212E-2,4.5701288900608927E-2,0.21897738757447419]
["①売上増加率","04_卸売業","0402_繊維関連製品卸売業","中規模事業者",5.7647473298371721E-3,8.6286783375389198E-2,-9.0733726343464549E-2,-2.4434393045705063E-2,4.0643836349634262E-2,0.13214603099756431]
["①売上増加率","04_卸売業","0402_繊維関連製品卸売業","小規模事業者",2.2288509411508155E-2,0.1758838736163286,-0.13690340063025566,-3.1525507851818985E-2,8.4693224494806207E-2,0.27779135569327135]
["①売上増加率","04_卸売業","0403_食料品卸売業","中規模事業者",2.1491947032182997E-2,8.6228158479034339E-2,-7.0676740147719297E-2,-5.1718161657873058E-3,5.1336821794958243E-2,0.13607520987950575]
["①売上増加率","04_卸売業","0403_食料品卸売業","小規模事業者",2.3681376579006104E-2,0.1433088216965992,-0.11775977607466397,-1.5760090994367777E-2,8.0738737211565104E-2,0.22549918153874049]
["①売上増加率","不使用","不使用","中規模事業者"]
["①売上増加率","不使用","不使用","小規模事業者"]
["①売上増加率","05_小売業","0501_小売業","中規模事業者",1.0889782330624183E-2,9.7841458334164966E-2,-7.2159713397334735E-2,-1.501433601799554E-2,4.1925833148750223E-2,0.14928708521772166]
["①売上増加率","05_小売業","0501_小売業","小規模事業者",5.3022675655451197E-3,0.13080732889124269,-0.13592538224743789,-3.7795676961749639E-2,5.2521927264151398E-2,0.18545561406334832]
["①売上増加率","06_飲食業","0601_飲食業","中規模事業者",4.7229476952853601E-2,0.12167544348747941,-5.6740987229579549E-2,1.2911368130348438E-2,0.10334276698036425,0.24406074776679246]
["①売上増加率","06_飲食業","0601_飲食業","小規模事業者",2.6251027078756498E-2,0.15416840795009804,-8.8266313380458261E-2,9.9544304795491059E-4,5.9960973058548722E-2,0.25464460288624763]
["①売上増加率","07_不動産業","0701_不動産業","中規模事業者",4.7363877515708572E-2,0.13187197785575655,-6.1945640085371588E-2,8.2745749078748116E-3,0.10822800702340658,0.27902448504995642]
["①売上増加率","07_不動産業","0701_不動産業","小規模事業者",7.4792817171981607E-2,0.2192492069083358,-0.11896976782796075,2.7547028628005666E-3,0.18030982690451025,0.44555513150810949]
["①売上増加率","08_運輸業","0801_運輸業","中規模事業者",3.2304314279279427E-2,8.9192705335996145E-2,-4.5729518215399771E-2,7.1076981449002567E-3,6.4825889322014399E-2,0.1540412570059374]
["①売上増加率","08_運輸業","0801_運輸業","小規模事業者",4.1952337348877343E-2,0.1583576965741659,-7.4034312260950919E-2,4.4084027523624548E-4,0.1081615717579647,0.28835739491927642]
["①売上増加率","09_エネルギー","0901_エネルギー","中規模事業者",6.8640127378162032E-4,9.9977147897215207E-2,-7.2856711901282678E-2,-7.3013320258115176E-3,1.7708611140014919E-2,9.3311426505149841E-2]
["①売上増加率","09_エネルギー","0901_エネルギー","小規模事業者",1.4417173364137064E-2,0.17819925804922521,-5.3952599713981676E-2,3.9196506911073442E-4,3.0722267497049094E-2,0.44736253496404615]
["①売上増加率","10_サービス業","1006_その他のサービス業","中規模事業者",4.8161706255467014E-2,0.11470077905797121,-5.771574506646876E-2,1.2979105333115399E-2,9.3426264738537726E-2,0.22337849087185546]
["①売上増加率","10_サービス業","1006_その他のサービス業","小規模事業者",4.6653512175693232E-2,0.17489366723795591,-0.12465104254093956,-6.8958433687485591E-3,0.11214915850478802,0.31171479382170858]
["①売上増加率","10_サービス業","1001_物品賃貸業","中規模事業者",6.1008237977356078E-2,8.5672227074883797E-2,-3.9594556954858327E-2,2.6130581231327429E-2,9.660694051393233E-2,0.17579591619411147]
["①売上増加率","10_サービス業","1001_物品賃貸業","小規模事業者",7.5992850877803719E-2,0.1290943249001478,-6.8084359976683551E-2,2.589861549746535E-2,0.13693205632744854,0.29617834872091625]
["①売上増加率","10_サービス業","1002_娯楽業","中規模事業者",-9.66322888829068E-4,0.10067695331103804,-0.12089850706920789,-2.837162477482558E-2,2.9793600395984138E-2,0.12462783344537209]
["①売上増加率","10_サービス業","1002_娯楽業","小規模事業者",1.67754197555826E-2,0.13797258669532506,-8.4581637875149052E-2,-1.8648613060381347E-2,9.3310141092583052E-2,0.24844008555357458]
["①売上増加率","10_サービス業","1003_広告・調査・情報サービス業","中規模事業者",6.1708585519117919E-2,0.1248185999637248,-5.3897095233779918E-2,2.3978420821821004E-2,0.11340460806208168,0.25893747325940392]
["①売上増加率","10_サービス業","1003_広告・調査・情報サービス業","小規模事業者",7.0660830751371528E-2,0.21166760803323351,-0.15085798721144664,-1.0369262148517576E-2,0.15029782851126575,0.36929072693829879]
["①売上増加率","10_サービス業","1004_事業サービス業","中規模事業者",4.6808670584638078E-2,0.11435183618660054,-5.6998173980337262E-2,1.1562926250397482E-2,9.0780859278965773E-2,0.21755592039883809]
["①売上増加率","10_サービス業","1004_事業サービス業","小規模事業者",3.2921695897163976E-2,0.16923998664678744,-0.12583738243438811,-1.6900204030506606E-2,8.9013796961831745E-2,0.30980171747677637]
["①売上増加率","10_サービス業","1005_専門サービス業","中規模事業者",6.7932155821775198E-2,0.12318251655267268,-4.3153950030357539E-2,2.5637131731357839E-2,0.11306077393201119,0.27092670172235245]
["①売上増加率","10_サービス業","1005_専門サービス業","小規模事業者",5.9517985256937363E-2,0.18341446456827143,-0.12669348065129893,2.1225169786644759E-3,0.15648219109253628,0.35468585518522894]
["①売上増加率","不使用","不使用","中規模事業者"]
["①売上増加率","不使用","不使用","小規模事業者"]
["①売上増加率","11_医療業","1101_医療業","中規模事業者",1.4425045173301431E-2,7.168269159569983E-2,-3.9362224572589512E-2,-1.2381264405050367E-3,3.5855844817517461E-2,0.10860376527227433]
["①売上増加率","11_医療業","1101_医療業","小規模事業者",-1.2705772724786041E-3,0.10364178452041695,-7.9310374709804732E-2,-3.4272843098330716E-2,2.736072621776733E-2,0.17486759430549062]
["①売上増加率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","中規模事業者",4.1630946881408455E-2,8.9911357991255672E-2,-4.6800621603701818E-2,1.5727508135796039E-2,7.5550906832947115E-2,0.17089307356988095]
["①売上増加率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","小規模事業者",3.4974116121132472E-2,0.16305117931665444,-8.7738266563567494E-2,-1.5428838557609698E-3,0.1046939454458123,0.29212541199400555]
["①売上増加率","13_観光業","1301_観光業","中規模事業者",3.3939724383752853E-2,9.7145539083207194E-2,-4.0795536450481007E-2,1.3002767729560124E-2,7.6400306512441146E-2,0.20615777991006831]
["①売上増加率","13_観光業","1301_観光業","小規模事業者",6.6824352091515743E-2,0.22679184232292257,-9.6759511527168329E-2,2.1838119695918798E-2,0.12725223774028102,0.37771209676846135]

{"sheet":"【参照】営業利益率基準値","index":7,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["指標カテゴリ","大分類","小分類","事業規模","中央値","標準偏差","ⅳ","ⅲ","ⅱ","ⅰ"]
["②営業利益率","01_農業","0101_農業","中規模事業者",2.0555562644448331E-2,3.9156605472792406E-2,-3.6624859255027453E-2,4.6683135263551733E-3,3.8455392653385254E-2,7.3547055048265447E-2]
["②営業利益率","01_農業","0101_農業","小規模事業者",3.2636181145258652E-3,7.1364910064733125E-2,-0.11759027268022708,-2.4384741259368927E-2,2.5894019794584805E-2,7.089787972774976E-2]
["②営業利益率","02_建設業","0201_建設業","中規模事業者",2.6166613457149449E-2,3.2633083172731996E-2,-8.2758292187663299E-3,1.4404407337668249E-2,4.1071919590631632E-2,7.6217253150478934E-2]
["②営業利益率","02_建設業","0201_建設業","小規模事業者",1.4885722741669103E-2,4.4837002657266867E-2,-4.8906054666854763E-2,2.96729005654262E-3,3.0566239552695721E-2,6.8064641535152445E-2]
["②営業利益率","03_製造業","0306_その他の製造業","中規模事業者",2.3546769750453028E-2,3.8960793384960127E-2,-1.8532745041010792E-2,1.0761356394899632E-2,4.1150616920535669E-2,8.3882482635897662E-2]
["②営業利益率","03_製造業","0306_その他の製造業","小規模事業者",1.6534730520250562E-2,4.9408067183396465E-2,-5.4368689103233253E-2,1.7853025816337489E-3,3.3772744892110108E-2,7.5408406487180571E-2]
["②営業利益率","03_製造業","0301_食料品・飼料・飲料製造業","中規模事業者",1.3522289739518275E-2,3.3961496318876662E-2,-2.0359003455252975E-2,4.740711889789956E-3,2.5602610993502101E-2,6.5465875351246441E-2]
["②営業利益率","03_製造業","0301_食料品・飼料・飲料製造業","小規模事業者",9.5503761259154909E-3,4.3219522839360661E-2,-5.3184484334982886E-2,-2.5993741276817985E-3,2.1190318887859685E-2,4.8350942482692005E-2]
["②営業利益率","03_製造業","0302_化学工業・関連製品製造業","中規模事業者",3.0134814708661833E-2,4.2836245723154948E-2,-1.2947657006693406E-2,1.4277685668834776E-2,5.2745348224748169E-2,0.10238075623854415]
["②営業利益率","03_製造業","0302_化学工業・関連製品製造業","小規模事業者",2.2341750606038786E-2,4.9048411305399768E-2,-4.135125971972687E-2,8.7937657585496713E-3,3.9456994605067332E-2,8.6016600130850815E-2]
["②営業利益率","03_製造業","0303_鉄鋼業、非鉄金属製造業","中規模事業者",2.0348027235021496E-2,3.4659117341691373E-2,-1.8802178079753741E-2,8.2651377887265325E-3,3.558741565548678E-2,7.2937840966147208E-2]
["②営業利益率","03_製造業","0303_鉄鋼業、非鉄金属製造業","小規模事業者",1.2543034752682952E-2,4.2463278974414945E-2,-4.2547454492444424E-2,1.8894373166819444E-3,3.0614608901146628E-2,7.4998541434360966E-2]
["②営業利益率","03_製造業","0304_金属製品製造業","中規模事業者",2.8704583251887728E-2,3.9365762203052393E-2,-1.6996108377571931E-2,1.3854798014065769E-2,4.5187639709856377E-2,8.6860521102293378E-2]
["②営業利益率","03_製造業","0304_金属製品製造業","小規模事業者",2.1134108633647879E-2,4.9270194101476324E-2,-4.9961528509743829E-2,4.273449718035378E-3,4.0431067436931041E-2,8.3599801884773839E-2]
["②営業利益率","03_製造業","0305_一般・電気機械器具製造業","中規模事業者",3.1323076290866329E-2,4.1297949339012111E-2,-1.6481410897326534E-2,1.6390020553307769E-2,5.1779164432535024E-2,9.4598093029997277E-2]
["②営業利益率","03_製造業","0305_一般・電気機械器具製造業","小規模事業者",2.0930014370514678E-2,5.4471167950727747E-2,-6.4012626024650257E-2,3.5527672668631519E-3,4.0555608556448755E-2,8.446110215653109E-2]
["②営業利益率","不使用","不使用","中規模事業者"]
["②営業利益率","不使用","不使用","小規模事業者"]
["②営業利益率","04_卸売業","0404_その他の卸売業","中規模事業者",1.2479385213965983E-2,2.5775160230017229E-2,-1.097002155757113E-2,5.8064584843371897E-3,2.1610213151334785E-2,4.7522855815183486E-2]
["②営業利益率","04_卸売業","0404_その他の卸売業","小規模事業者",7.9604687935296622E-3,3.5136103041570575E-2,-3.6160011448429889E-2,1.0368565353306928E-3,1.7424315305917707E-2,4.2659375176106608E-2]
["②営業利益率","04_卸売業","0401_化学製品卸売業","中規模事業者",1.3847885263333517E-2,2.3168244846678794E-2,-3.7236825962128441E-3,7.4886959604450664E-3,2.1450718041734051E-2,4.6037767378727952E-2]
["②営業利益率","04_卸売業","0401_化学製品卸売業","小規模事業者",7.7255971228165979E-3,3.1575146457363076E-2,-3.2071919466153932E-2,1.4333521536481011E-3,1.7668465264540616E-2,4.211961440770895E-2]
["②営業利益率","04_卸売業","0402_繊維関連製品卸売業","中規模事業者",1.3047172413390776E-2,3.0552065786035063E-2,-2.1933788619345338E-2,5.6034482279688725E-3,2.3547049210204524E-2,5.2507179389329701E-2]
["②営業利益率","04_卸売業","0402_繊維関連製品卸売業","小規模事業者",7.1243556579456161E-3,4.0293750922078785E-2,-5.6769822411878425E-2,-2.3475213375037511E-3,1.8911135610226119E-2,4.7046618974400156E-2]
["②営業利益率","04_卸売業","0403_食料品卸売業","中規模事業者",5.6572612277323324E-3,2.0288260972222614E-2,-1.439877975722313E-2,1.5941366389436E-3,1.0967969833203488E-2,2.8101560122740898E-2]
["②営業利益率","04_卸売業","0403_食料品卸売業","小規模事業者",5.7972158925881688E-3,2.7878194969292558E-2,-2.7373932717302919E-2,9.4872112376524341E-4,1.2040179671886315E-2,3.0548617855821376E-2]
["②営業利益率","不使用","不使用","中規模事業者"]
["②営業利益率","不使用","不使用","小規模事業者"]
["②営業利益率","05_小売業","0501_小売業","中規模事業者",1.0069693282650088E-2,2.7904347060269251E-2,-1.9008601307245895E-2,3.4705867354015568E-3,2.0046583336502583E-2,4.8708168528831225E-2]
["②営業利益率","05_小売業","0501_小売業","小規模事業者",4.8063741733446515E-3,4.5855426843916525E-2,-7.2559052806096203E-2,-9.7287735839440368E-3,1.4598505583244388E-2,4.2920159895111137E-2]
["②営業利益率","06_飲食業","0601_飲食業","中規模事業者",1.7018967565228305E-2,3.0899165955206778E-2,-1.5790896033161934E-2,7.3150582573836874E-3,3.1290994766983972E-2,6.1952360694647012E-2]
["②営業利益率","06_飲食業","0601_飲食業","小規模事業者",8.1436384299158268E-3,5.5478983509097107E-2,-8.3150986247846018E-2,-1.5760351395640772E-2,2.2581661281500725E-2,6.0382389885574483E-2]
["②営業利益率","07_不動産業","0701_不動産業","中規模事業者",5.0487013038073195E-2,4.1880512712025177E-2,6.3931986025043677E-3,3.1397791466244163E-2,7.4001173502829407E-2,0.12165299618890935]
["②営業利益率","07_不動産業","0701_不動産業","小規模事業者",3.9003089625163363E-2,4.840415740307813E-2,-1.7805409715982056E-2,2.3132275926176546E-2,6.0829274656497269E-2,0.11155677503776684]
["②営業利益率","08_運輸業","0801_運輸業","中規模事業者",1.4958807885366314E-2,2.9854767981082348E-2,-1.8827709142907715E-2,6.1179267365126114E-3,2.7302701361945528E-2,5.5772881256650086E-2]
["②営業利益率","08_運輸業","0801_運輸業","小規模事業者",8.4197830949805617E-3,3.9880810693898455E-2,-5.5676706690790057E-2,-1.8762963197118236E-3,2.0391706485118316E-2,5.301254343900267E-2]
["②営業利益率","09_エネルギー","0901_エネルギー","中規模事業者",3.2876938320625208E-2,3.4550076079169295E-2,-1.3190293276129754E-3,2.2992607339901005E-2,4.1907554306280966E-2,7.1173357076712129E-2]
["②営業利益率","09_エネルギー","0901_エネルギー","小規模事業者",5.2845442370322147E-2,4.0367472293953634E-2,3.1286071552676302E-3,4.0831343653501787E-2,8.6574025482150666E-2,0.10961019931115046]
["②営業利益率","10_サービス業","1006_その他のサービス業","中規模事業者",2.5739525328554926E-2,3.8483911795950614E-2,-1.4775977393477196E-2,1.2955281412731634E-2,4.2846563640007274E-2,8.6768792364053451E-2]
["②営業利益率","10_サービス業","1006_その他のサービス業","小規模事業者",1.3716805969323766E-2,5.4429534729249329E-2,-6.6534897126661441E-2,-9.9363279353535086E-4,3.0776938004793978E-2,8.2093954649975029E-2]
["②営業利益率","10_サービス業","1001_物品賃貸業","中規模事業者",3.6035480087243964E-2,4.0073487269297103E-2,-6.2716670565800365E-3,2.0887455498153126E-2,5.5675754514267817E-2,9.8066231535403281E-2]
["②営業利益率","10_サービス業","1001_物品賃貸業","小規模事業者",2.1237714393914722E-2,4.2763479842382907E-2,-3.4136842032550609E-2,7.2976072132646371E-3,3.142128074248593E-2,7.9636658864463403E-2]
["②営業利益率","10_サービス業","1002_娯楽業","中規模事業者",2.0180671483981685E-2,3.7767784066787984E-2,-3.104411677747046E-2,7.7613035679139396E-3,3.4290315578944006E-2,6.6328513859409369E-2]
["②営業利益率","10_サービス業","1002_娯楽業","小規模事業者",1.3255691788930393E-2,4.7901086542554192E-2,-7.1929488251342377E-2,1.2288708090946127E-3,2.4142243675407019E-2,7.6248090473299904E-2]
["②営業利益率","10_サービス業","1003_広告・調査・情報サービス業","中規模事業者",2.3760305429273664E-2,3.5199907390681996E-2,-8.3718250507220354E-3,1.3154156444689433E-2,3.9827082010663206E-2,7.999047665907412E-2]
["②営業利益率","10_サービス業","1003_広告・調査・情報サービス業","小規模事業者",1.2082615383181337E-2,5.7276048833006077E-2,-8.2206474738303184E-2,-1.6744642245923285E-3,2.8908119995415912E-2,8.0635746116643162E-2]
["②営業利益率","10_サービス業","1004_事業サービス業","中規模事業者",2.207764189895603E-2,3.4705786133904029E-2,-1.2569602064936951E-2,1.0824040742507562E-2,3.7131990957420709E-2,7.658151227514845E-2]
["②営業利益率","10_サービス業","1004_事業サービス業","小規模事業者",1.3250807463535907E-2,4.9646628121845157E-2,-5.9662705849716023E-2,-3.4654566527119375E-3,3.1031392639078115E-2,7.3904282526668461E-2]
["②営業利益率","10_サービス業","1005_専門サービス業","中規模事業者",3.6042173706425283E-2,4.0379447773799454E-2,-1.0776604359176179E-2,2.0253616089606127E-2,5.562831307690444E-2,9.9914641115691913E-2]
["②営業利益率","10_サービス業","1005_専門サービス業","小規模事業者",1.7567795363660925E-2,6.3853010355338052E-2,-7.9116025731203535E-2,3.6494112834618034E-4,3.9767703964713408E-2,9.9129046624272188E-2]
["②営業利益率","不使用","不使用","中規模事業者"]
["②営業利益率","不使用","不使用","小規模事業者"]
["②営業利益率","11_医療業","1101_医療業","中規模事業者",1.9340794764439753E-2,4.5644622441607899E-2,-3.7495792198194468E-2,2.0052188665016881E-3,3.9262132273543922E-2,9.2593366221118703E-2]
["②営業利益率","11_医療業","1101_医療業","小規模事業者",8.3616035710927755E-4,6.2207350131745415E-2,-6.9244260855001225E-2,-1.592537424700519E-2,2.2145118435565356E-2,8.9654370565183106E-2]
["②営業利益率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","中規模事業者",2.9624983463917523E-2,4.2916152893218804E-2,-1.3119240663562501E-2,1.4696645252673319E-2,5.2724320244500029E-2,0.10365960258666222]
["②営業利益率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","小規模事業者",1.210885065657836E-2,5.634347004208163E-2,-7.1298951694921689E-2,-4.3599605775304457E-3,3.628923852460552E-2,8.3710315101885577E-2]
["②営業利益率","13_観光業","1301_観光業","中規模事業者",2.8330265593164275E-2,4.4525166728610885E-2,-1.9405134937500273E-2,8.4642931328783051E-3,5.1649422046182662E-2,9.7840180339127517E-2]
["②営業利益率","13_観光業","1301_観光業","小規模事業者",8.1277832432457373E-3,5.0472432892776219E-2,-5.9809351246252453E-2,3.4155398227406442E-4,2.7027525690415475E-2,7.9005238618902809E-2]

{"sheet":"【参照】労働生産性基準値","index":8,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["指標カテゴリ","大分類","小分類","事業規模","中央値","標準偏差","ⅳ","ⅲ","ⅱ","ⅰ"]
["③労働生産性（千円）","01_農業","0101_農業","中規模事業者",548.33333333333337,2120.6943435467483,-801.62745098039215,153.6653415490625,1513.0484848484848,4853.9619047619044]
["③労働生産性（千円）","01_農業","0101_農業","小規模事業者",157.4,2886.9031900708169,-2484.7571428571432,-403.14814814814821,599.22407407407434,2426.9999999999995]
["③労働生産性（千円）","02_建設業","0201_建設業","中規模事業者",1017.3226295391946,1754.394770000876,-141.23809523809521,498.31111111111113,1774.5595238095239,3807.2820512820513]
["③労働生産性（千円）","02_建設業","0201_建設業","小規模事業者",522.46666666666658,1961.7258257777617,-914.23148148148141,127.88888888888887,1149.4382284382284,3236]
["③労働生産性（千円）","03_製造業","0306_その他の製造業","中規模事業者",681.86363712084869,1666.8268628553362,-415.03487875630731,284.95783689994215,1303.55,3283.2739953860187]
["③労働生産性（千円）","03_製造業","0306_その他の製造業","小規模事業者",533.43589743589746,2063.6537322553818,-1202.1269841269843,99.070175438596451,1160.726851851852,3226.6222222222223]
["③労働生産性（千円）","03_製造業","0301_食料品・飼料・飲料製造業","中規模事業者",541.21050724637678,1590.2153251749899,-480.21155555555561,206.22133280562014,1224.2559523809523,3088.2644444444445]
["③労働生産性（千円）","03_製造業","0301_食料品・飼料・飲料製造業","小規模事業者",481.83333333333331,2244.0605408431275,-1483.4151515151516,-30.900000000000002,1147.3333333333333,3521.6555555555556]
["③労働生産性（千円）","03_製造業","0302_化学工業・関連製品製造業","中規模事業者",1164,2430.7095537112459,-314.82622874446776,528.97222222222217,2188.3903318903317,5349.5725449988604]
["③労働生産性（千円）","03_製造業","0302_化学工業・関連製品製造業","小規模事業者",838.70565302144257,3002.8186855524368,-1100.6666666666667,355.86666666666673,1599.1666666666667,4771.1777777777779]
["③労働生産性（千円）","03_製造業","0303_鉄鋼業、非鉄金属製造業","中規模事業者",846.26066411238821,1915.421477205927,-552.07216799763376,320.75502453451639,1552.5656565656566,3769.9238095238093]
["③労働生産性（千円）","03_製造業","0303_鉄鋼業、非鉄金属製造業","小規模事業者",527.30714285714282,2729.053698500416,-933.5019841269841,96.194444444444414,1365.2083333333333,4677.2777777777774]
["③労働生産性（千円）","03_製造業","0304_金属製品製造業","中規模事業者",702.58742891027987,1524.9206119986461,-351.79248141795307,302.46468155500412,1264.4416666666666,2883.3149154589373]
["③労働生産性（千円）","03_製造業","0304_金属製品製造業","小規模事業者",529.49496336996344,1692.6982725015234,-826.31481481481478,141.39047619047619,1137.4666666666669,3072.7333333333331]
["③労働生産性（千円）","03_製造業","0305_一般・電気機械器具製造業","中規模事業者",783.04524071664491,1664.9680294068771,-371.72916666666669,352.07555827886705,1466.1845399698341,3400.5740659340663]
["③労働生産性（千円）","03_製造業","0305_一般・電気機械器具製造業","小規模事業者",602.55753968253964,2076.4682185689026,-1278.1944444444446,125.23015873015872,1225.4333333333332,3126.3819444444439]
["③労働生産性（千円）","不使用","不使用","中規模事業者"]
["③労働生産性（千円）","不使用","不使用","小規模事業者"]
["③労働生産性（千円）","04_卸売業","0404_その他の卸売業","中規模事業者",938.24800470532182,2042.942473648958,-383.84210526315792,422.72452731212223,1729.7222222222219,4268.9434173669461]
["③労働生産性（千円）","04_卸売業","0404_その他の卸売業","小規模事業者",842.16666666666663,3039.9152302875091,-1453,204,1899.9333333333334,5721.666666666667]
["③労働生産性（千円）","04_卸売業","0401_化学製品卸売業","中規模事業者",1321.0811242414566,2462.6071232181248,-231.5,622,2230.859025032938,5739.6334274952924]
["③労働生産性（千円）","04_卸売業","0401_化学製品卸売業","小規模事業者",967.27777777777771,3609.1788635667381,-1495.3333333333333,248.66666666666666,2328.2333333333331,5798.2222222222217]
["③労働生産性（千円）","04_卸売業","0402_繊維関連製品卸売業","中規模事業者",832.9796296296297,2206.3830208981431,-595.69444444444446,392.1342592592593,1652.7418300653596,4537.0357142857138]
["③労働生産性（千円）","04_卸売業","0402_繊維関連製品卸売業","小規模事業者",647.19444444444446,2945.0552989690705,-1857,116.16666666666667,1603.6666666666667,4977.1333333333341]
["③労働生産性（千円）","04_卸売業","0403_食料品卸売業","中規模事業者",545,1780.5919896670096,-726.51111111111129,189.11446886446888,1133.1648185483871,3341.6508771929825]
["③労働生産性（千円）","04_卸売業","0403_食料品卸売業","小規模事業者",876.00000000000011,3268.7428834689181,-1771.9166666666667,146.22222222222226,2008.3333333333333,6862.666666666667]
["③労働生産性（千円）","不使用","不使用","中規模事業者"]
["③労働生産性（千円）","不使用","不使用","小規模事業者"]
["③労働生産性（千円）","05_小売業","0501_小売業","中規模事業者",514.63389934261647,1647.6785708754178,-675.93333333333328,147.39303482587067,1089.9722701397275,2744.0326961770625]
["③労働生産性（千円）","05_小売業","0501_小売業","小規模事業者",306.41666666666663,2366.9077910115816,-2331.3333333333335,-324,918.16666666666663,2914.6666666666665]
["③労働生産性（千円）","06_飲食業","0601_飲食業","中規模事業者",480.90168650793646,1168.9835381292137,-399.16666666666669,169.10582010582013,937.01277777777761,2389.4666666666667]
["③労働生産性（千円）","06_飲食業","0601_飲食業","小規模事業者",453.28611111111115,2504.1822924496282,-1439,-334,1172.3333333333333,4222.666666666667]
["③労働生産性（千円）","07_不動産業","0701_不動産業","中規模事業者",2384.3875457875456,3248.9409169241881,154.79523809523809,1228.8357142857142,4191.2555555555555,9080.0825214974157]
["③労働生産性（千円）","07_不動産業","0701_不動産業","小規模事業者",3012.8333333333335,4672.2953277877905,-266.99999999999994,1409.3999999999999,5676.8888888888896,11980.444444444443]
["③労働生産性（千円）","08_運輸業","0801_運輸業","中規模事業者",232.25945530607018,1127.8454144269003,-290.15631808278869,85.607142857142847,463.16369293788648,1378.832207878186]
["③労働生産性（千円）","08_運輸業","0801_運輸業","小規模事業者",196.92499999999998,1742.9476690278143,-839,-13.294117647058821,504.22222222222217,1778.6458333333333]
["③労働生産性（千円）","09_エネルギー","0901_エネルギー","中規模事業者",2528.6364416702004,2602.4148010925046,57.052083333333336,1499.4296296296295,4140.4383923849819,7196.755539839698]
["③労働生産性（千円）","09_エネルギー","0901_エネルギー","小規模事業者",3307.9487179487182,4166.654870961589,72.148809523809533,1366.9000000000003,4021.0833333333335,13961.171428571426]
["③労働生産性（千円）","10_サービス業","1006_その他のサービス業","中規模事業者",488.75925925925924,1741.7495828874155,-268.78181818181821,201.08446415373245,993.8888888888888,3033.5731527093594]
["③労働生産性（千円）","10_サービス業","1006_その他のサービス業","小規模事業者",472.22685185185185,2738.7526374251051,-1423.45,24.833333333333332,1251.5333333333333,4387.333333333333]
["③労働生産性（千円）","10_サービス業","1001_物品賃貸業","中規模事業者",1292.9848309140143,2578.541024115149,-74.555555555555557,612.82885154061626,2398.2853535353534,5938.1972365429565]
["③労働生産性（千円）","10_サービス業","1001_物品賃貸業","小規模事業者",1149.4166666666665,3560.1348532977127,-1197.1833333333334,368.13333333333338,2175.75,7472.916666666667]
["③労働生産性（千円）","10_サービス業","1002_娯楽業","中規模事業者",839.13509700176371,2627.5140151224173,-664.38333333333333,223.66554750402577,1843.4444444444443,6122.5916666666672]
["③労働生産性（千円）","10_サービス業","1002_娯楽業","小規模事業者",938.95833333333326,2938.2677586230648,-2223.0555555555557,220.33333333333334,1629,5768.8]
["③労働生産性（千円）","10_サービス業","1003_広告・調査・情報サービス業","中規模事業者",358.89351851851853,1249.0081244503715,-173.2462121212121,161.16045197740112,684.1,2052.651515151515]
["③労働生産性（千円）","10_サービス業","1003_広告・調査・情報サービス業","小規模事業者",377.97222222222223,1970.1782391145664,-1360.3333333333333,23.144444444444446,967.08333333333337,3389.3333333333335]
["③労働生産性（千円）","10_サービス業","1004_事業サービス業","中規模事業者",444.6960747177659,1387.9885568249351,-172.80555555555554,177.13950617283953,864.79191386508455,2504]
["③労働生産性（千円）","10_サービス業","1004_事業サービス業","小規模事業者",420.5,2752.6106173095964,-1459.1111111111111,-14.666666666666664,1289.3333333333333,4734.333333333333]
["③労働生産性（千円）","10_サービス業","1005_専門サービス業","中規模事業者",594.87179487179492,1551.024055535654,-268.78181818181821,288.47619047619048,1070.9253968253968,2707.2820512820513]
["③労働生産性（千円）","10_サービス業","1005_専門サービス業","小規模事業者",478.5,2565.9749616163858,-1329.9666666666667,59.166666666666664,1195.1666666666667,4297.666666666667]
["③労働生産性（千円）","不使用","不使用","中規模事業者"]
["③労働生産性（千円）","不使用","不使用","小規模事業者"]
["③労働生産性（千円）","11_医療業","1101_医療業","中規模事業者",203.50212460522539,906.77786520440975,-446.46541950113374,15.578246753246752,474.86388888888888,1265.0657715791642]
["③労働生産性（千円）","11_医療業","1101_医療業","小規模事業者",8.6666666666666661,1876.3006932131286,-1323.6388888888889,-366.73333333333335,509.33333333333331,3160.6666666666665]
["③労働生産性（千円）","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","中規模事業者",617.55517429193901,1940.4257812803571,-213.55555555555551,295.75384615384615,1271.2710437710437,4182.1063492063495]
["③労働生産性（千円）","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","小規模事業者",593.5,2764.130662665445,-2084.4444444444448,-143.73333333333332,1301.5555555555554,5183.833333333333]
["③労働生産性（千円）","13_観光業","1301_観光業","中規模事業者",655.45344129554655,2221.7251084247041,-571.33333333333337,224.70819000819003,1359.2927777777777,4319.7928571428574]
["③労働生産性（千円）","13_観光業","1301_観光業","小規模事業者",479.53846153846149,2909.0023417122143,-1012.1273148148149,123.71428571428571,1367.1190476190477,4557.666666666667]
[]
[]
["※労働生産性＝営業利益/従業員数"]

{"sheet":"【参照】EBITDA基準値","index":9,"n_rows":66,"n_cols":10,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["指標カテゴリ","大分類","小分類","事業規模","中央値","標準偏差","ⅳ","ⅲ","ⅱ","ⅰ"]
["④ＥＢＴＤＡ有利子負債倍率","01_農業","0101_農業","中規模事業者",2.4833710711104562,14.246654594382628,29.884077510600964,9.2253861868357436,1.1475951391511614,0]
["④ＥＢＴＤＡ有利子負債倍率","01_農業","0101_農業","小規模事業者",0,15.543358715359005,36.116002044482435,11.036517881362983,0,0]
["④ＥＢＴＤＡ有利子負債倍率","02_建設業","0201_建設業","中規模事業者",0,8.2618407740780206,14.62094456020985,3.1028888032271382,0,0]
["④ＥＢＴＤＡ有利子負債倍率","02_建設業","0201_建設業","小規模事業者",0.10639888787398798,10.411047581775222,18.617814578603188,5.1571057184636553,0,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0306_その他の製造業","中規模事業者",2.3603306257572867,13.288441526771543,27.270723409076183,9.7459583552266036,0.16969580573537815,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0306_その他の製造業","小規模事業者",1.9288051710254246,12.935316235785704,24.931596316362146,9.7037888478731489,0.45589908113159933,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0301_食料品・飼料・飲料製造業","中規模事業者",4.5370726580665854,15.725720273927379,35.484475147396459,13.856175856806274,1.6504283839781693,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0301_食料品・飼料・飲料製造業","小規模事業者",3.8813413865605453,15.102357684504749,30.942710729759145,13.444401111913537,2.367146101501294,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0302_化学工業・関連製品製造業","中規模事業者",0.65133563522959581,12.266008059759347,23.484745376830478,6.444181013434414,0,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0302_化学工業・関連製品製造業","小規模事業者",0.75240853067256075,10.368133447019416,20.175535274724862,7.2716051660749459,0,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0303_鉄鋼業、非鉄金属製造業","中規模事業者",3.0339502779762078,14.99736195517271,28.961467664361084,12.489376773354453,0.60852692712578171,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0303_鉄鋼業、非鉄金属製造業","小規模事業者",3.1099146256187886,12.873773779405507,23.464892755442971,9.8369026009397302,0.41840725363554004,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0304_金属製品製造業","中規模事業者",2.8880328857448134,12.919553425260096,27.76528563094368,9.7924142642596319,0.41330593154749029,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0304_金属製品製造業","小規模事業者",1.6700577519538466,11.68828659005754,21.20390774574015,8.3581261765665644,0.38965278464734393,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0305_一般・電気機械器具製造業","中規模事業者",1.0593170288825879,11.563763007868742,22.984080879350557,7.2491171668162808,0,0]
["④ＥＢＴＤＡ有利子負債倍率","03_製造業","0305_一般・電気機械器具製造業","小規模事業者",1.5714953005448844,12.408155639828818,23.542990342448928,8.9856576136816049,0.34024616422188503,0]
["④ＥＢＴＤＡ有利子負債倍率","不使用","不使用","中規模事業者"]
["④ＥＢＴＤＡ有利子負債倍率","不使用","不使用","小規模事業者"]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0404_その他の卸売業","中規模事業者",1.2093853793898923,11.533865383248786,21.808614007432968,7.2029145123305023,0,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0404_その他の卸売業","小規模事業者",0.35948056311890025,12.38135443008696,23.016562870761124,7.0396884082726956,0,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0401_化学製品卸売業","中規模事業者",0.39066341381364417,11.385104290959182,18.587640971767957,4.9912515848945214,0,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0401_化学製品卸売業","小規模事業者",0,13.17117213575281,24.659696255956902,5.471846579470828,0,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0402_繊維関連製品卸売業","中規模事業者",3.3930883014086968,14.205658436046038,29.328193877206548,11.268797524850001,0.79378392752057758,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0402_繊維関連製品卸売業","小規模事業者",0.8922772460536551,13.25087412039481,22.616159556061735,8.2054007657779433,0.21798293819019207,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0403_食料品卸売業","中規模事業者",2.5655182656588722,13.638184052589743,28.242588732031532,11.089091928059808,0.13162667920282822,0]
["④ＥＢＴＤＡ有利子負債倍率","04_卸売業","0403_食料品卸売業","小規模事業者",1.5630983362844604,13.467162026055652,28.002850706053781,10.931945619821093,0.16569298392032492,0]
["④ＥＢＴＤＡ有利子負債倍率","不使用","不使用","中規模事業者"]
["④ＥＢＴＤＡ有利子負債倍率","不使用","不使用","小規模事業者"]
["④ＥＢＴＤＡ有利子負債倍率","05_小売業","0501_小売業","中規模事業者",1.97130755972195,9.9967166534983694,20.72470556706174,7.4270578916742984,0,0]
["④ＥＢＴＤＡ有利子負債倍率","05_小売業","0501_小売業","小規模事業者",0,13.843570059965627,25.835099333362155,10.136591756344261,0,0]
["④ＥＢＴＤＡ有利子負債倍率","06_飲食業","0601_飲食業","中規模事業者",3.2432440949931647,8.8120621149924521,17.815977829395909,6.4213422570191456,1.720106682954351,0]
["④ＥＢＴＤＡ有利子負債倍率","06_飲食業","0601_飲食業","小規模事業者",1.8485385405964649,7.7426926308033703,15.056305366087793,7.2000057459667888,1.0528770322321177,0]
["④ＥＢＴＤＡ有利子負債倍率","07_不動産業","0701_不動産業","中規模事業者",4.3327493993290336,9.3012032669923475,18.690392513359924,8.7221467303605031,0.76371714303519911,0]
["④ＥＢＴＤＡ有利子負債倍率","07_不動産業","0701_不動産業","小規模事業者",8.3431873775223959,12.555515627581334,26.538070196056783,14.38952931714217,4.5285156513354465,0]
["④ＥＢＴＤＡ有利子負債倍率","08_運輸業","0801_運輸業","中規模事業者",4.1495624546168797,13.736322837065204,30.171285824090432,11.888099228195756,1.8005167374778299,0]
["④ＥＢＴＤＡ有利子負債倍率","08_運輸業","0801_運輸業","小規模事業者",1.6571398948626397,11.748184440864053,23.670626139611247,9.3862389898474046,1.0457490446738793,0]
["④ＥＢＴＤＡ有利子負債倍率","09_エネルギー","0901_エネルギー","中規模事業者",2.7252919608925033,13.721576045756951,33.446825297684605,5.6533238764688241,5.0121242628637291E-2,0]
["④ＥＢＴＤＡ有利子負債倍率","09_エネルギー","0901_エネルギー","小規模事業者",5.5997266554747824,17.812117518698276,51.103589316862319,10.283933549721723,2.2249294017442627,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1006_その他のサービス業","中規模事業者",0.14977783281972229,9.3042065973955292,15.009828149691629,3.7034840510141329,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1006_その他のサービス業","小規模事業者",0,9.3798565477126044,15.853884980101576,3.4502795882091539,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1001_物品賃貸業","中規模事業者",2.0383908374618311,15.266266146442774,27.612696345363815,6.0634799158214703,0.21340035889574197,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1001_物品賃貸業","小規模事業者",3.9321935370018581E-2,8.0808871970499077,14.165015849624693,4.7003785753661314,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1002_娯楽業","中規模事業者",0.86202479911828533,9.0163921953309067,15.810974619027514,4.6859564665525602,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1002_娯楽業","小規模事業者",0.46529777442672149,11.660361466924682,11.162453794406872,2.8159686063835543,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1003_広告・調査・情報サービス業","中規模事業者",0,7.6303796419001015,12.758058529202899,2.4448860292767027,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1003_広告・調査・情報サービス業","小規模事業者",0,7.5065955072637784,11.189655786952882,2.2310078922608576,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1004_事業サービス業","中規模事業者",0,7.9869160811053561,13.176080807559112,2.6353774507034813,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1004_事業サービス業","小規模事業者",0,9.2112050141394288,16.949922837554787,3.0878955205934311,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1005_専門サービス業","中規模事業者",0,7.2095657823252468,12.644989535800716,2.327312697067454,0,0]
["④ＥＢＴＤＡ有利子負債倍率","10_サービス業","1005_専門サービス業","小規模事業者",0,8.6645582147045097,14.437667436520746,3.2687963100729056,0,0]
["④ＥＢＴＤＡ有利子負債倍率","不使用","不使用","中規模事業者"]
["④ＥＢＴＤＡ有利子負債倍率","不使用","不使用","小規模事業者"]
["④ＥＢＴＤＡ有利子負債倍率","11_医療業","1101_医療業","中規模事業者",1.0792608009115252,14.311772720170007,24.786953432795542,9.3978818513537465,0,0]
["④ＥＢＴＤＡ有利子負債倍率","11_医療業","1101_医療業","小規模事業者",0,12.078747559553303,34.836986228330083,0.58438818565400841,0,0]
["④ＥＢＴＤＡ有利子負債倍率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","中規模事業者",1.7018442227638775,10.405927617983318,18.27591269383958,6.4732740722032505,0.15723190689829378,0]
["④ＥＢＴＤＡ有利子負債倍率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","小規模事業者",0.34932138092375364,9.9647247261057093,20.669068723166294,4.5643632383345745,0.14370826913199794,0]
["④ＥＢＴＤＡ有利子負債倍率","13_観光業","1301_観光業","中規模事業者",2.700291181604467,10.871907900303379,18.545302900807812,8.0910302535223195,0.36217059318963574,0]
["④ＥＢＴＤＡ有利子負債倍率","13_観光業","1301_観光業","小規模事業者",0.485681486704167,11.983467009139698,25.338705843203925,6.4075686917649994,0,0]
[]
[]
["※ＥＢＴＤＡ有利子負債倍率＝①（借入金－現金・預金）／②（営業利益＋減価償却費）"]
["※以下の優先順位に基づき、点数を付与。"]
["　　　優先①：①式が0以下（借入金＜現金・預金又は借入金＝現金・預金＝0）の場合は、「5点」を付与"]
["　　　優先②：②式が0以下（営業利益＋減価償却費<=0）の場合は、「1点」を付与"]
["　　　優先③：①式及び②式が0超の時、本式にて算出された結果に基づき点数を付与"]

{"sheet":"【参照】営業運転資本回転期間基準値","index":10,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["指標カテゴリ","大分類","小分類","事業規模","中央値","標準偏差","ⅳ","ⅲ","ⅱ","ⅰ"]
["⑥営業運転資本回転期間","01_農業","0101_農業","中規模事業者",1.023794745662584,1.4088772520317934,3.3,1.6,0.5,-0.2]
["⑥営業運転資本回転期間","01_農業","0101_農業","小規模事業者",1.3164750816965358,2.4134661285011485,5.9,2.2000000000000002,0.7,0]
["⑥営業運転資本回転期間","02_建設業","0201_建設業","中規模事業者",0.99263252102621635,1.4029520989469881,3.3,1.6,0.4,-0.3]
["⑥営業運転資本回転期間","02_建設業","0201_建設業","小規模事業者",0.72231172278807643,1.372095360563373,2.9,1.3,0.3,-0.1]
["⑥営業運転資本回転期間","03_製造業","0306_その他の製造業","中規模事業者",2.0406668587803081,1.6045502645886436,4.5999999999999996,2.8,1.3,0.2]
["⑥営業運転資本回転期間","03_製造業","0306_その他の製造業","小規模事業者",1.6863240587738986,1.7762916191052556,4.5,2.4,1,0.1]
["⑥営業運転資本回転期間","03_製造業","0301_食料品・飼料・飲料製造業","中規模事業者",1.6267811535011425,1.6364492058386106,4.7,2.4,1,0.3]
["⑥営業運転資本回転期間","03_製造業","0301_食料品・飼料・飲料製造業","小規模事業者",1.5639732717665811,1.8622158006954503,4.9000000000000004,2.2999999999999998,1,0.3]
["⑥営業運転資本回転期間","03_製造業","0302_化学工業・関連製品製造業","中規模事業者",2.403220114682393,1.5079765427838099,4.5999999999999996,3,1.6,0.5]
["⑥営業運転資本回転期間","03_製造業","0302_化学工業・関連製品製造業","小規模事業者",1.8659798438314192,1.6430003609394039,4,2.5,1.2,0.4]
["⑥営業運転資本回転期間","03_製造業","0303_鉄鋼業、非鉄金属製造業","中規模事業者",2.1604472222870088,1.5592751639620028,4.5,2.9,1.4,0.2]
["⑥営業運転資本回転期間","03_製造業","0303_鉄鋼業、非鉄金属製造業","小規模事業者",1.8546969930185955,1.5830707321709636,4.0999999999999996,2.7,1.2,0.1]
["⑥営業運転資本回転期間","03_製造業","0304_金属製品製造業","中規模事業者",1.9401715848456458,1.5291543746818823,4.3,2.6,1.2,0.1]
["⑥営業運転資本回転期間","03_製造業","0304_金属製品製造業","小規模事業者",1.4985791352439306,1.5097988705510448,3.7,2.1,0.8,0]
["⑥営業運転資本回転期間","03_製造業","0305_一般・電気機械器具製造業","中規模事業者",2.4551007536061014,1.597165077344316,4.9000000000000004,3.3,1.7,0.4]
["⑥営業運転資本回転期間","03_製造業","0305_一般・電気機械器具製造業","小規模事業者",1.9177216074586223,1.7799087385284342,4.5999999999999996,2.7,1.2,0.2]
["⑥営業運転資本回転期間","不使用","不使用","中規模事業者"]
["⑥営業運転資本回転期間","不使用","不使用","小規模事業者"]
["⑥営業運転資本回転期間","04_卸売業","0404_その他の卸売業","中規模事業者",0.90169972965935119,1.416703487851408,3.2,1.5,0.3,-0.4]
["⑥営業運転資本回転期間","04_卸売業","0404_その他の卸売業","小規模事業者",0.83707280356486713,1.5863983697290667,3.3,1.5,0.3,-0.2]
["⑥営業運転資本回転期間","04_卸売業","0401_化学製品卸売業","中規模事業者",0.71866215734386485,1.2365934536093013,2.4,1.2,0.2,-0.6]
["⑥営業運転資本回転期間","04_卸売業","0401_化学製品卸売業","小規模事業者",0.81619178286290595,1.2791089660677855,2.7,1.4,0.3,-0.2]
["⑥営業運転資本回転期間","04_卸売業","0402_繊維関連製品卸売業","中規模事業者",2.2538475031806242,1.7001308505593355,4.9000000000000004,3.1,1.4,0.1]
["⑥営業運転資本回転期間","04_卸売業","0402_繊維関連製品卸売業","小規模事業者",1.6656232297190035,2.1874602159133505,6,2.8,1,0]
["⑥営業運転資本回転期間","04_卸売業","0403_食料品卸売業","中規模事業者",0.63034664815356356,1.1927118202368256,2.6,1.1000000000000001,0.3,-0.1]
["⑥営業運転資本回転期間","04_卸売業","0403_食料品卸売業","小規模事業者",0.72601697473199955,1.5896124353535839,3.5,1.3,0.3,-0.2]
["⑥営業運転資本回転期間","不使用","不使用","中規模事業者"]
["⑥営業運転資本回転期間","不使用","不使用","小規模事業者"]
["⑥営業運転資本回転期間","05_小売業","0501_小売業","中規模事業者",0.35535886137738387,1.224068487256655,2.2000000000000002,0.8,0,-0.6]
["⑥営業運転資本回転期間","05_小売業","0501_小売業","小規模事業者",0.8748887098747079,1.7124927117230984,4,1.6,0.4,-0.2]
["⑥営業運転資本回転期間","06_飲食業","0601_飲食業","中規模事業者",-7.2776755122697698E-2,0.51200173340195732,0.5,0.1,-0.2,-0.4]
["⑥営業運転資本回転期間","06_飲食業","0601_飲食業","小規模事業者",-8.978847263264314E-2,0.57817577708201306,0.8,0.1,-0.2,-0.3]
["⑥営業運転資本回転期間","07_不動産業","0701_不動産業","中規模事業者",1.12751601279909,2.139957871042554,5.7,2.8,0.3,0]
["⑥営業運転資本回転期間","07_不動産業","0701_不動産業","小規模事業者",2.7315710970742684,2.6372208089797504,7,4.5999999999999996,0.8,0]
["⑥営業運転資本回転期間","08_運輸業","0801_運輸業","中規模事業者",0.71300675387612988,0.85046994901999762,1.8,1.2,0.1,-0.3]
["⑥営業運転資本回転期間","08_運輸業","0801_運輸業","小規模事業者",1.1134502677424334,1.0553109931789206,2.2000000000000002,1.4,0.6,0]
["⑥営業運転資本回転期間","09_エネルギー","0901_エネルギー","中規模事業者",0.47849323716610315,0.86197685069544072,1.8,0.7,0.1,-0.2]
["⑥営業運転資本回転期間","09_エネルギー","0901_エネルギー","小規模事業者",0.81970387076247242,1.026599452614124,2.2999999999999998,1.5,0.3,0]
["⑥営業運転資本回転期間","10_サービス業","1006_その他のサービス業","中規模事業者",1.1281537486370294,1.1536101190014714,2.7,1.5,0.6,0]
["⑥営業運転資本回転期間","10_サービス業","1006_その他のサービス業","小規模事業者",0.92560636780373895,1.4022014642468972,2.7,1.4,0.4,-0.1]
["⑥営業運転資本回転期間","10_サービス業","1001_物品賃貸業","中規模事業者",1.079009540205065,1.2853899689174246,2.9,1.6,0.6,-0.1]
["⑥営業運転資本回転期間","10_サービス業","1001_物品賃貸業","小規模事業者",0.98246440047902883,1.5421545576658109,3,1.5,0.4,0]
["⑥営業運転資本回転期間","10_サービス業","1002_娯楽業","中規模事業者",0.2380778224141174,0.9990034731243459,1.9,0.6,0,-0.2]
["⑥営業運転資本回転期間","10_サービス業","1002_娯楽業","小規模事業者",0.79115671875202642,1.021972579995774,2.2999999999999998,1.1000000000000001,0.1,0]
["⑥営業運転資本回転期間","10_サービス業","1003_広告・調査・情報サービス業","中規模事業者",1.45350177180894,1.1552827193743589,3,1.8,1,0.1]
["⑥営業運転資本回転期間","10_サービス業","1003_広告・調査・情報サービス業","小規模事業者",1.1158360010195847,1.383538587663858,2.8,1.6,0.7,0]
["⑥営業運転資本回転期間","10_サービス業","1004_事業サービス業","中規模事業者",1.0948919734364302,0.93768758507443051,2.2999999999999998,1.4,0.7,0]
["⑥営業運転資本回転期間","10_サービス業","1004_事業サービス業","小規模事業者",0.95227562790450404,1.1998701515260304,2.4,1.3,0.5,-0.1]
["⑥営業運転資本回転期間","10_サービス業","1005_専門サービス業","中規模事業者",1.0353151157795386,1.3222729267314874,3.2,1.6,0.5,0]
["⑥営業運転資本回転期間","10_サービス業","1005_専門サービス業","小規模事業者",0.86046445794684934,1.498276764489632,3,1.4,0.4,-0.1]
["⑥営業運転資本回転期間","不使用","不使用","中規模事業者"]
["⑥営業運転資本回転期間","不使用","不使用","小規模事業者"]
["⑥営業運転資本回転期間","11_医療業","1101_医療業","中規模事業者",1.3653395183685728,0.94230079644149412,1.9,1.6,0.4,-0.3]
["⑥営業運転資本回転期間","11_医療業","1101_医療業","小規模事業者",0.56362550280147838,0.88931545985845062,2.1,1,0.2,-0.1]
["⑥営業運転資本回転期間","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","中規模事業者",1.1223270740541098,0.83942317843850101,2.1,1.4,0.7,0]
["⑥営業運転資本回転期間","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","小規模事業者",0.98051530392510344,0.94968829640084795,2.2999999999999998,1.3,0.6,0]
["⑥営業運転資本回転期間","13_観光業","1301_観光業","中規模事業者",0.30378849247391576,0.64430486490000949,1.3,0.6,0.1,-0.2]
["⑥営業運転資本回転期間","13_観光業","1301_観光業","小規模事業者",0.52813429551619251,1.1343822562293733,1.4,1,0.1,-0.2]

{"sheet":"【参照】自己資本比率基準値","index":11,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["指標カテゴリ","大分類","小分類","事業規模","中央値","標準偏差","ⅳ","ⅲ","ⅱ","ⅰ"]
["⑤自己資本比率","01_農業","0101_農業","中規模事業者",0.22120236440109112,0.24084725575863747,-1.3541372394016987E-2,0.10540546364814367,0.34567692317264337,0.62617190875443451]
["⑤自己資本比率","01_農業","0101_農業","小規模事業者",0.15592849228164421,0.44202842154653438,-0.54662707152290846,4.9869703788487367E-2,0.31945021570215854,0.71142701078614412]
["⑤自己資本比率","02_建設業","0201_建設業","中規模事業者",0.32755908215069185,0.23487317880144865,5.2498484677649254E-2,0.21069207474337981,0.46934518488607641,0.69780042581495649]
["⑤自己資本比率","02_建設業","0201_建設業","小規模事業者",0.22119481888143389,0.45788357058895124,-0.49473139485296053,8.4704272475721765E-2,0.39271851542454783,0.69178987233516265]
["⑤自己資本比率","03_製造業","0306_その他の製造業","中規模事業者",0.32144160304533798,0.24924288493282923,3.2624031206350254E-2,0.19647678081998196,0.47376114949924109,0.71839974206769375]
["⑤自己資本比率","03_製造業","0306_その他の製造業","小規模事業者",0.2088683979710789,0.41080818528856311,-0.36320600507735085,8.3515075234078931E-2,0.38158846182256817,0.71118589855058534]
["⑤自己資本比率","03_製造業","0301_食料品・飼料・飲料製造業","中規模事業者",0.26746700674350848,0.24520044942256511,8.5011792500645483E-3,0.15336062074239498,0.40961863648686198,0.67066032335622194]
["⑤自己資本比率","03_製造業","0301_食料品・飼料・飲料製造業","小規模事業者",0.1483469107728615,0.40823333988508709,-0.4425881256694198,4.5468239678710075E-2,0.29510242655372038,0.68546204550162571]
["⑤自己資本比率","03_製造業","0302_化学工業・関連製品製造業","中規模事業者",0.44221220873333783,0.23684421561144689,0.10629560423517202,0.29277026858848859,0.57704586861085905,0.77649739247937954]
["⑤自己資本比率","03_製造業","0302_化学工業・関連製品製造業","小規模事業者",0.3611652371862526,0.40569517611453576,-0.13787519284527006,0.18372889708349627,0.51718369796048036,0.81938095005487233]
["⑤自己資本比率","03_製造業","0303_鉄鋼業、非鉄金属製造業","中規模事業者",0.32825103339972228,0.24460735936880992,2.3036713426354407E-2,0.21178813875711253,0.4692825521069392,0.70921861196825253]
["⑤自己資本比率","03_製造業","0303_鉄鋼業、非鉄金属製造業","小規模事業者",0.30146095064472428,0.39175122720576511,-0.19127563128310693,0.14133550608022794,0.44118328328112322,0.74173173443273899]
["⑤自己資本比率","03_製造業","0304_金属製品製造業","中規模事業者",0.30272220632011748,0.25344728966879942,1.251944940895062E-2,0.19055539269948182,0.45100503933257663,0.71120316671833306]
["⑤自己資本比率","03_製造業","0304_金属製品製造業","小規模事業者",0.20819730162398048,0.41352994680465838,-0.3812145046108526,8.4025029629179057E-2,0.3863776610170695,0.70177456813976757]
["⑤自己資本比率","03_製造業","0305_一般・電気機械器具製造業","中規模事業者",0.34388870305423636,0.24535706851274999,4.5152782369603683E-2,0.21513490359514101,0.48799466572315237,0.72672177833430662]
["⑤自己資本比率","03_製造業","0305_一般・電気機械器具製造業","小規模事業者",0.19943760710011871,0.42833563996889024,-0.39715292573434563,8.2679471418639239E-2,0.36341340612630163,0.71439137822600662]
["⑤自己資本比率","不使用","不使用","中規模事業者"]
["⑤自己資本比率","不使用","不使用","小規模事業者"]
["⑤自己資本比率","04_卸売業","0404_その他の卸売業","中規模事業者",0.27194207485376448,0.22344563934109951,3.8469258113628661E-2,0.17308615418524964,0.39538583139756917,0.63891927078973509]
["⑤自己資本比率","04_卸売業","0404_その他の卸売業","小規模事業者",0.20157011651549317,0.37019933159443619,-0.27999989799973968,8.9018289233352685E-2,0.34271947820175558,0.64437431544327672]
["⑤自己資本比率","04_卸売業","0401_化学製品卸売業","中規模事業者",0.29105698027277849,0.20830444564874054,7.7429635684155909E-2,0.20497607765425105,0.41465756167709628,0.65629285151051553]
["⑤自己資本比率","04_卸売業","0401_化学製品卸売業","小規模事業者",0.25223858301874746,0.35734673442719739,-9.9569887873555418E-2,0.14016568602676849,0.43170728016138854,0.71927076396291501]
["⑤自己資本比率","04_卸売業","0402_繊維関連製品卸売業","中規模事業者",0.31148882920374632,0.23169717706209667,5.4307908145168372E-2,0.1939126678449177,0.45092484142221417,0.69752489801208173]
["⑤自己資本比率","04_卸売業","0402_繊維関連製品卸売業","小規模事業者",0.16490495579224124,0.40343442436255694,-0.27950959291313993,7.6478906723525544E-2,0.30236194916170039,0.63630417956041896]
["⑤自己資本比率","04_卸売業","0403_食料品卸売業","中規模事業者",0.23661526681288081,0.23215033752786537,1.6015976119825952E-3,0.13960481060723443,0.36838530995539237,0.61664512296293394]
["⑤自己資本比率","04_卸売業","0403_食料品卸売業","小規模事業者",0.14885199862490001,0.36679202240710956,-0.37893830115440891,6.5134561259401327E-2,0.26198999016113533,0.58780833428945034]
["⑤自己資本比率","不使用","不使用","中規模事業者"]
["⑤自己資本比率","不使用","不使用","小規模事業者"]
["⑤自己資本比率","05_小売業","0501_小売業","中規模事業者",0.26382943542082443,0.24853571332051119,-6.9360234583550869E-3,0.13616735368696184,0.40386223440250274,0.66634164208588054]
["⑤自己資本比率","05_小売業","0501_小売業","小規模事業者",8.431078341954594E-2,0.50037799647025116,-0.67074201323376326,-2.8221948462988772E-2,0.23572019568374766,0.55779826095984919]
["⑤自己資本比率","06_飲食業","0601_飲食業","中規模事業者",0.15663514936523981,0.23072764798623094,-8.4619771783595185E-2,8.4591774871270287E-2,0.27341971150943761,0.5397253812671462]
["⑤自己資本比率","06_飲食業","0601_飲食業","小規模事業者",8.457188429890887E-2,0.4692306500903492,-0.83793144922905816,-7.1519468288625265E-2,0.2080859153340231,0.51970489337543901]
["⑤自己資本比率","07_不動産業","0701_不動産業","中規模事業者",0.26367177801355657,0.19202320208915927,6.9801771089769538E-2,0.1870511918747749,0.3718838583443122,0.57686787536838846]
["⑤自己資本比率","07_不動産業","0701_不動産業","小規模事業者",0.16762417922834061,0.2667174380690126,-1.3084045769794427E-2,9.9109898391630938E-2,0.26667426955960555,0.52018778711194114]
["⑤自己資本比率","08_運輸業","0801_運輸業","中規模事業者",0.15680484478118292,0.22611480523346975,-4.8949623002450565E-2,7.3709038171225275E-2,0.29093075118242806,0.54259408185795899]
["⑤自己資本比率","08_運輸業","0801_運輸業","小規模事業者",9.2400018507171833E-2,0.40388642594057628,-0.55159099896613606,1.1218969945966226E-2,0.21240194816329316,0.54198764748988726]
["⑤自己資本比率","09_エネルギー","0901_エネルギー","中規模事業者",0.44797552430990939,0.2560213847264784,0.10191600187895232,0.3098069812697386,0.62910549701556351,0.76960105102898957]
["⑤自己資本比率","09_エネルギー","0901_エネルギー","小規模事業者",0.16658605715372041,0.35302062833134662,-0.39500634743966634,2.651942665078065E-2,0.35145056524116852,0.69168935499570605]
["⑤自己資本比率","10_サービス業","1006_その他のサービス業","中規模事業者",0.30985784639156461,0.2526867970873708,1.9306715624264902E-2,0.18698883733811347,0.45936153071999369,0.71066602337355744]
["⑤自己資本比率","10_サービス業","1006_その他のサービス業","小規模事業者",0.20701540137095198,0.47700145499010305,-0.60867683030353803,7.5058773890252603E-2,0.40038414524799726,0.7048098803988978]
["⑤自己資本比率","10_サービス業","1001_物品賃貸業","中規模事業者",0.23139913684965499,0.24097748055851484,2.1084271468766101E-2,0.12965969931011603,0.37153871258821214,0.64103286643784085]
["⑤自己資本比率","10_サービス業","1001_物品賃貸業","小規模事業者",0.20910345981330519,0.29495470780075145,-0.1874681553142743,0.10043095549118454,0.34992719126574018,0.67924028442711359]
["⑤自己資本比率","10_サービス業","1002_娯楽業","中規模事業者",0.27901266483011838,0.27753623490213503,-2.8177326702211635E-2,0.14620056882329291,0.465527776637775,0.75214832714433033]
["⑤自己資本比率","10_サービス業","1002_娯楽業","小規模事業者",0.16179938180015466,0.65882323750067273,-1.4010661807369165,3.6142758883956794E-2,0.31870056121090867,0.61263032617453783]
["⑤自己資本比率","10_サービス業","1003_広告・調査・情報サービス業","中規模事業者",0.32494237732766257,0.24051875502871989,4.0405492221872563E-2,0.20948692732006111,0.4555792140722274,0.69118797516442543]
["⑤自己資本比率","10_サービス業","1003_広告・調査・情報サービス業","小規模事業者",0.22488512429359031,0.5314409787073322,-0.83182116335044831,8.2916771246247481E-2,0.44163022153655235,0.69949162960469347]
["⑤自己資本比率","10_サービス業","1004_事業サービス業","中規模事業者",0.32572245734834865,0.24635743530451654,3.8552742783491502E-2,0.19967923362751108,0.47901794446724105,0.71512940997548247]
["⑤自己資本比率","10_サービス業","1004_事業サービス業","小規模事業者",0.21122840528477815,0.49519536957156274,-0.6763897799495413,5.4536196937922887E-2,0.40935580144368006,0.7237313897898856]
["⑤自己資本比率","10_サービス業","1005_専門サービス業","中規模事業者",0.37265742912038374,0.25287487623342936,3.875373553422249E-2,0.22716075426410917,0.52364615665850578,0.73434084104806507]
["⑤自己資本比率","10_サービス業","1005_専門サービス業","小規模事業者",0.23198445755595629,0.46246790624381584,-0.54251326363893715,8.4117308778930713E-2,0.43319502300694507,0.72596327732520372]
["⑤自己資本比率","不使用","不使用","中規模事業者"]
["⑤自己資本比率","不使用","不使用","小規模事業者"]
["⑤自己資本比率","11_医療業","1101_医療業","中規模事業者",0.31140865891998259,0.2849824366770134,-4.3389861535602016E-2,0.16466549914255565,0.50165084097566648,0.75021533100572813]
["⑤自己資本比率","11_医療業","1101_医療業","小規模事業者",0.21896668344432801,0.57434412061035445,-0.60652806808611737,4.381871418777045E-3,0.6071936608192654,0.88354792356149148]
["⑤自己資本比率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","中規模事業者",0.30357472814609626,0.26471439991562346,1.7991608405628912E-2,0.19487481649948443,0.47252584553738891,0.74181928062685276]
["⑤自己資本比率","12_保険衛生、廃棄物処理業","1201_保険衛生、廃棄物処理業","小規模事業者",0.22368928509724406,0.4513607270083837,-0.38620746876552986,8.7160285648185898E-2,0.38581150570302264,0.65243365220733096]
["⑤自己資本比率","13_観光業","1301_観光業","中規模事業者",0.19927493568667845,0.23553975896211937,-7.2635936892040162E-2,0.1054148105334994,0.32442072445787606,0.58913995672097941]
["⑤自己資本比率","13_観光業","1301_観光業","小規模事業者",0.13064804207990136,0.3951853445564173,-0.55394884111769815,2.6638954362139158E-2,0.24837735879791814,0.58358219844488268]